Wuchan Zhongda Group Co.,Ltd. (SHA:600704)
China · Delayed Price · Currency is CNY 4.980
+0.090 (1.84%)
Aug 26, 2026, 3:00 PM CST
Wuchan Zhongda Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 593,607 | 592,268 | 594,209 | 574,346 | 571,861 | 557,751 |
Other Revenue | 4,194 | 4,194 | 5,311 | 5,815 | 4,687 | 4,787 |
| 597,802 | 596,463 | 599,520 | 580,161 | 576,549 | 562,538 | |
Revenue Growth | 0.66% | -0.51% | 3.34% | 0.63% | 2.49% | 39.25% |
Cost of Revenue | 581,560 | 583,847 | 587,415 | 565,985 | 563,554 | 549,143 |
Gross Profit | 16,241 | 12,616 | 12,104 | 14,175 | 12,995 | 13,395 |
Selling, General & Admin | 6,291 | 6,353 | 6,554 | 6,425 | 6,085 | 5,717 |
Research & Development | 1,617 | 1,434 | 1,234 | 1,039 | 734.27 | 546.01 |
Other Operating Expenses | 645.63 | 638.37 | 538.51 | 442.47 | 357.59 | 59.63 |
Operating Expenses | 8,989 | 8,861 | 8,480 | 8,081 | 7,508 | 6,775 |
Operating Income | 7,253 | 3,755 | 3,625 | 6,094 | 5,487 | 6,620 |
Interest Expense | -1,507 | -1,507 | -1,484 | -1,365 | -1,124 | -1,252 |
Interest & Investment Income | 1,640 | 4,524 | 3,236 | 1,945 | 3,108 | 1,481 |
Currency Exchange Gain (Loss) | -135.15 | -135.15 | -0.25 | -44.3 | -126.36 | -120.95 |
Other Non Operating Income (Expenses) | -571.2 | -227 | -203.82 | -248.77 | -121.72 | -259.68 |
EBT Excluding Unusual Items | 6,679 | 6,410 | 5,172 | 6,382 | 7,223 | 6,467 |
Impairment of Goodwill | -111.64 | -111.64 | -45.44 | -66.34 | -26.33 | -119.77 |
Gain (Loss) on Sale of Investments | -131.63 | -255.68 | 321.93 | 3.83 | -213.87 | 658.38 |
Gain (Loss) on Sale of Assets | 450.74 | 434.67 | 368.81 | 453.65 | 501.05 | 450.59 |
Asset Writedown | -464.86 | -86.17 | -2.36 | -46.69 | -38.73 | -59.54 |
Other Unusual Items | 616.23 | 616.23 | 672.64 | 572.46 | 320.13 | 66.3 |
Pretax Income | 7,038 | 7,007 | 6,488 | 7,299 | 7,766 | 7,463 |
Income Tax Expense | 1,578 | 1,520 | 1,510 | 1,599 | 1,697 | 1,697 |
Earnings From Continuing Operations | 5,460 | 5,487 | 4,978 | 5,700 | 6,069 | 5,766 |
Minority Interest in Earnings | -1,892 | -1,864 | -1,899 | -2,083 | -2,144 | -1,781 |
Net Income | 3,568 | 3,623 | 3,079 | 3,617 | 3,925 | 3,985 |
Net Income to Common | 3,568 | 3,623 | 3,079 | 3,617 | 3,925 | 3,985 |
Net Income Growth | 0.64% | 17.68% | -14.88% | -7.85% | -1.50% | 45.13% |
Shares Outstanding (Basic) | 5,248 | 5,251 | 5,309 | 5,319 | 5,304 | 5,243 |
Shares Outstanding (Diluted) | 5,248 | 5,251 | 5,309 | 5,319 | 5,304 | 5,243 |
Shares Change | 0.70% | -1.08% | -0.20% | 0.28% | 1.16% | -0.70% |
EPS (Basic) | 0.68 | 0.69 | 0.58 | 0.68 | 0.74 | 0.76 |
EPS (Diluted) | 0.68 | 0.69 | 0.58 | 0.68 | 0.74 | 0.76 |
EPS Growth | -0.06% | 18.97% | -14.71% | -8.11% | -2.63% | 46.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10,367 | -9,953 | 881.48 | -2,131 | -5,859 | 860.63 |
Free Cash Flow Per Share | -1.98 | -1.90 | 0.17 | -0.40 | -1.10 | 0.16 |
Dividend Per Share | 0.220 | 0.220 | 0.210 | 0.210 | 0.150 | 0.160 |
Dividend Growth | 4.76% | 4.76% | 0% | 40.00% | -6.25% | -20.00% |
Gross Margin | 2.72% | 2.11% | 2.02% | 2.44% | 2.25% | 2.38% |
Operating Margin | 1.21% | 0.63% | 0.60% | 1.05% | 0.95% | 1.18% |
Profit Margin | 0.60% | 0.61% | 0.51% | 0.62% | 0.68% | 0.71% |
Free Cash Flow Margin | -1.73% | -1.67% | 0.15% | -0.37% | -1.02% | 0.15% |
EBITDA | 8,894 | 5,391 | 5,327 | 8,060 | 6,930 | 7,774 |
EBITDA Margin | 1.49% | 0.90% | 0.89% | 1.39% | 1.20% | 1.38% |
D&A For EBITDA | 1,641 | 1,636 | 1,702 | 1,965 | 1,443 | 1,154 |
EBIT | 7,253 | 3,755 | 3,625 | 6,094 | 5,487 | 6,620 |
EBIT Margin | 1.21% | 0.63% | 0.60% | 1.05% | 0.95% | 1.18% |
Effective Tax Rate | 22.42% | 21.70% | 23.27% | 21.91% | 21.85% | 22.74% |
Revenue as Reported | 596,463 | 596,463 | 599,520 | 580,161 | 576,549 | 562,538 |
Advertising Expenses | - | 256.26 | 181.69 | 158.52 | 4.56 | 156.53 |