SHA:600713 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,377	7,147	6,494	6,342	6,709	5,114
Market Cap Growth	26.69%	10.05%	2.41%	-5.47%	31.18%	10.34%
Enterprise Value	11,739	18,873	17,415	18,818	16,766	14,628
Last Close Price	6.40	5.46	4.80	4.51	4.65	4.35
PE Ratio	15.02	11.44	11.38	10.98	11.26	10.12
Forward PE	-	27.42	27.42	27.42	27.42	27.42
PS Ratio	0.15	0.13	0.12	0.12	0.13	0.11
PB Ratio	1.02	0.87	0.83	0.87	1.00	0.98
P/TBV Ratio	1.21	1.03	0.99	1.03	1.18	1.20
P/FCF Ratio	-	-	4.08	3.63	-	13.15
P/OCF Ratio	91.24	77.84	3.04	3.33	-	7.36
EV/Sales Ratio	0.21	0.34	0.32	0.35	0.33	0.32
EV/EBITDA Ratio	7.24	12.47	10.41	11.38	10.87	10.10
EV/EBIT Ratio	8.71	14.00	11.33	12.55	12.07	11.25
EV/FCF Ratio	-73.57	-	10.95	10.76	-	37.63
Debt / Equity Ratio	0.67	0.67	1.31	1.26	1.83	1.89
Debt / EBITDA Ratio	3.43	3.43	5.70	5.15	7.41	6.40
Debt / FCF Ratio	-	-	6.41	5.21	-	25.38
Net Debt / Equity Ratio	0.28	0.28	0.72	0.93	1.48	1.49
Net Debt / EBITDA Ratio	1.52	1.52	3.37	4.08	6.41	5.37
Net Debt / FCF Ratio	-14.38	-14.38	3.54	3.85	-11.81	19.99
Asset Turnover	1.77	1.77	1.82	1.79	1.75	1.83
Inventory Turnover	7.82	7.82	8.33	8.68	9.12	9.83
Quick Ratio	1.10	1.10	1.16	1.00	0.97	0.99
Current Ratio	1.53	1.53	1.63	1.40	1.31	1.34
Return on Equity (ROE)	10.38%	10.38%	9.88%	10.22%	12.00%	12.15%
Return on Assets (ROA)	2.71%	2.71%	3.25%	3.12%	3.02%	3.30%
Return on Invested Capital (ROIC)	6.63%	8.09%	8.31%	7.15%	7.42%	7.57%
Return on Capital Employed (ROCE)	10.40%	10.40%	11.30%	15.20%	14.80%	15.60%
Earnings Yield	7.46%	8.74%	8.79%	9.11%	8.88%	9.88%
FCF Yield	-1.90%	-2.23%	24.50%	27.57%	-12.48%	7.60%
Dividend Yield	2.85%	-	3.54%	3.55%	3.01%	2.76%
Payout Ratio	98.84%	98.84%	88.47%	101.75%	81.07%	185.06%
Buyback Yield / Dilution	-12.58%	-12.58%	-0.33%	-3.54%	-20.39%	0.10%
Total Shareholder Return	-9.68%	-12.58%	3.21%	0.00%	-17.39%	2.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.