Neusoft Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,435	12,768	11,054	12,012	16,306	12,518
Market Cap Growth	9.84%	15.51%	-7.98%	-26.33%	30.26%	-10.14%
Enterprise Value	11,569	11,501	9,834	10,913	15,556	12,424
Last Close Price	10.42	10.60	8.96	9.64	13.06	10.03
PE Ratio	-	202.51	149.55	-	13.90	95.43
Forward PE	32.56	32.64	29.13	25.84	50.69	48.99
PS Ratio	1.02	1.10	1.05	1.27	1.87	1.64
PB Ratio	1.29	1.34	1.16	1.29	1.69	1.48
P/TBV Ratio	1.51	1.50	1.32	1.47	1.82	1.63
P/FCF Ratio	21.63	49.63	25.11	-	33.65	55.29
P/OCF Ratio	11.84	14.93	13.85	17.86	20.83	22.35
PEG Ratio	-	1.04	1.04	1.04	1.04	1.04
EV/Sales Ratio	0.95	1.00	0.93	1.15	1.78	1.63
EV/EBITDA Ratio	20.46	15.61	16.04	45.51	33.41	43.90
EV/EBIT Ratio	41.63	25.10	31.24	-	153.14	-
EV/FCF Ratio	20.12	44.71	22.34	-	32.10	54.88
Debt / Equity Ratio	0.13	0.12	0.12	0.12	0.12	0.23
Debt / EBITDA Ratio	2.14	1.45	1.74	4.18	2.30	6.94
Debt / FCF Ratio	2.10	4.30	2.53	-	2.33	8.68
Net Debt / Equity Ratio	-0.11	-0.20	-0.26	-0.22	-0.25	-0.15
Net Debt / EBITDA Ratio	-2.02	-2.57	-3.98	-8.43	-5.16	-4.54
Net Debt / FCF Ratio	-1.90	-7.35	-5.55	31.39	-4.96	-5.67
Asset Turnover	0.63	0.62	0.56	0.51	0.50	0.49
Inventory Turnover	1.73	1.91	1.55	1.46	1.50	2.16
Quick Ratio	0.61	0.77	0.72	0.68	0.72	0.79
Current Ratio	1.26	1.40	1.34	1.43	1.40	1.37
Return on Equity (ROE)	-0.35%	0.56%	0.75%	-3.66%	11.40%	-0.19%
Return on Assets (ROA)	0.90%	1.53%	1.04%	-0.32%	0.37%	-0.35%
Return on Invested Capital (ROIC)	3.20%	4.29%	3.34%	-1.31%	1.26%	0.94%
Return on Capital Employed (ROCE)	2.60%	4.10%	3.00%	-0.80%	0.90%	-0.90%
Earnings Yield	-0.31%	0.49%	0.67%	-2.85%	7.20%	1.05%
FCF Yield	4.62%	2.02%	3.98%	-0.54%	2.97%	1.81%
Dividend Yield	1.46%	1.42%	1.45%	-	0.46%	-
Payout Ratio	-	285.29%	36.54%	-	4.81%	61.80%
Buyback Yield / Dilution	-12.39%	-2.36%	-4.19%	2.25%	-1.42%	3.78%
Total Shareholder Return	-10.95%	-0.95%	-2.74%	2.25%	-0.96%	3.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.