Ningbo Fuda Company Limited (SHA:600724)
7.35
+0.26 (3.67%)
May 7, 2026, 3:00 PM CST
Ningbo Fuda Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,398 | 1,437 | 1,649 | 3,122 | 3,206 | 2,309 |
Other Revenue | 40.25 | 40.25 | 51.66 | 45.22 | 49.98 | 30.91 |
| 1,438 | 1,477 | 1,701 | 3,167 | 3,256 | 2,340 | |
Revenue Growth (YoY) | -3.06% | -13.12% | -46.31% | -2.73% | 39.15% | -0.00% |
Cost of Revenue | 1,007 | 1,054 | 1,290 | 2,722 | 2,755 | 1,691 |
Gross Profit | 430.49 | 423.25 | 410.54 | 445.72 | 501.63 | 649.39 |
Selling, General & Admin | 126.67 | 128.39 | 134.95 | 162.05 | 140.43 | 135.04 |
Other Operating Expenses | 65.14 | 61.36 | 54.15 | 57.1 | 43.01 | 30.16 |
Operating Expenses | 191.33 | 189.26 | 191.83 | 220.26 | 186.1 | 166.15 |
Operating Income | 239.15 | 233.98 | 218.71 | 225.46 | 315.53 | 483.24 |
Interest Expense | -14.06 | -14.06 | -17.69 | -23.98 | -3.32 | -1.05 |
Interest & Investment Income | 44.69 | 41.36 | 91.04 | 68.38 | 41.21 | 19.02 |
Other Non Operating Income (Expenses) | -7.4 | -0.65 | -0.02 | -1.83 | 3.52 | -1.36 |
EBT Excluding Unusual Items | 262.38 | 260.63 | 292.04 | 268.03 | 356.95 | 499.85 |
Gain (Loss) on Sale of Investments | -52.41 | -52.41 | -19.96 | - | 6.1 | 18.77 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.07 | 0.15 | 0.01 | 84.25 |
Asset Writedown | -0.56 | -0.41 | - | - | - | - |
Other Unusual Items | 10.65 | 10.65 | 8.85 | 15.41 | 11.19 | 13.89 |
Pretax Income | 220.12 | 218.52 | 281.01 | 283.59 | 374.26 | 616.77 |
Income Tax Expense | 84.76 | 84.13 | 78.74 | 62 | 85.81 | 142.51 |
Earnings From Continuing Operations | 135.36 | 134.39 | 202.27 | 221.59 | 288.45 | 474.26 |
Net Income to Company | 135.36 | 134.39 | 202.27 | 221.59 | 288.45 | 474.26 |
Minority Interest in Earnings | 50.09 | 48.97 | 7.55 | 8.56 | -44.37 | -113.66 |
Net Income | 185.45 | 183.36 | 209.82 | 230.15 | 244.09 | 360.6 |
Net Income to Common | 185.45 | 183.36 | 209.82 | 230.15 | 244.09 | 360.6 |
Net Income Growth | -7.33% | -12.61% | -8.83% | -5.71% | -32.31% | -14.49% |
Shares Outstanding (Basic) | 1,445 | 1,445 | 1,445 | 1,446 | 1,445 | 1,445 |
Shares Outstanding (Diluted) | 1,445 | 1,445 | 1,445 | 1,446 | 1,445 | 1,445 |
Shares Change (YoY) | 0.03% | -0.01% | -0.04% | 0.04% | -0.01% | 0.01% |
EPS (Basic) | 0.13 | 0.13 | 0.15 | 0.16 | 0.17 | 0.25 |
EPS (Diluted) | 0.13 | 0.13 | 0.15 | 0.16 | 0.17 | 0.25 |
EPS Growth | -7.35% | -12.60% | -8.79% | -5.74% | -32.30% | -14.50% |
Free Cash Flow | 280.32 | 299.81 | 254.81 | 309.99 | 16.28 | 222.53 |
Free Cash Flow Per Share | 0.19 | 0.21 | 0.18 | 0.21 | 0.01 | 0.15 |
Dividend Per Share | 0.120 | 0.120 | 0.140 | 0.150 | 0.150 | 0.250 |
Dividend Growth | -14.29% | -14.29% | -6.67% | - | -40.00% | 13.64% |
Gross Margin | 29.94% | 28.65% | 24.14% | 14.07% | 15.40% | 27.75% |
Operating Margin | 16.63% | 15.84% | 12.86% | 7.12% | 9.69% | 20.65% |
Profit Margin | 12.90% | 12.41% | 12.34% | 7.27% | 7.50% | 15.41% |
Free Cash Flow Margin | 19.50% | 20.29% | 14.98% | 9.79% | 0.50% | 9.51% |
EBITDA | 374.46 | 370.19 | 358.53 | 372.21 | 445.95 | 611.42 |
EBITDA Margin | 26.04% | 25.06% | 21.08% | 11.75% | 13.69% | 26.13% |
D&A For EBITDA | 135.3 | 136.21 | 139.83 | 146.75 | 130.43 | 128.18 |
EBIT | 239.15 | 233.98 | 218.71 | 225.46 | 315.53 | 483.24 |
EBIT Margin | 16.63% | 15.84% | 12.86% | 7.12% | 9.69% | 20.65% |
Effective Tax Rate | 38.51% | 38.50% | 28.02% | 21.86% | 22.93% | 23.11% |
Revenue as Reported | 1,477 | 1,477 | 1,701 | 3,167 | 3,256 | 2,340 |
Advertising Expenses | - | 5.29 | 6.26 | 6.7 | 7.51 | 7.71 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.