Shanghai Aiko Solar Energy Co.,Ltd. (SHA:600732)
China · Delayed Price · Currency is CNY 11.57
+0.69 (6.34%)
Sep 30, 2026, 3:00 PM CST
SHA:600732 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15,981 | 15,221 | 10,987 | 27,069 | 35,016 | 15,386 |
Other Revenue | 369.36 | 393.47 | 168.57 | 101.08 | 59.04 | 84.19 |
| 16,351 | 15,614 | 11,155 | 27,170 | 35,075 | 15,471 | |
Revenue Growth | 13.23% | 39.97% | -58.94% | -22.54% | 126.72% | 60.09% |
Cost of Revenue | 16,037 | 15,521 | 14,839 | 23,860 | 30,543 | 14,640 |
Gross Profit | 313.57 | 93.04 | -3,684 | 3,310 | 4,532 | 830.47 |
Selling, General & Admin | 1,156 | 1,159 | 1,429 | 1,268 | 572.9 | 326.58 |
Research & Development | 365.31 | 351.87 | 693.82 | 1,224 | 1,378 | 649.36 |
Other Operating Expenses | 110.63 | 15.41 | -90.11 | 85.88 | 51.34 | 15.85 |
Operating Expenses | 1,665 | 1,567 | 2,039 | 2,578 | 2,006 | 993.82 |
Operating Income | -1,351 | -1,474 | -5,722 | 731.73 | 2,527 | -163.35 |
Interest Expense | -480.11 | -369.41 | -620.94 | -364.63 | -322.24 | -250.1 |
Interest & Investment Income | 38.9 | 22.68 | 59.16 | 75.62 | 57.62 | 32 |
Currency Exchange Gain (Loss) | -253.36 | 195.21 | 17.73 | 19.11 | 21.48 | -2.3 |
Other Non Operating Income (Expenses) | -3.92 | -32.72 | -18.77 | -11.74 | -14.41 | -10.38 |
EBT Excluding Unusual Items | -2,050 | -1,658 | -6,285 | 450.09 | 2,269 | -394.13 |
Gain (Loss) on Sale of Investments | 98.17 | 85.7 | -266.54 | 60.59 | 66.65 | -6.82 |
Gain (Loss) on Sale of Assets | -0.34 | -0.52 | -351.93 | -9.01 | -22.53 | -7.87 |
Asset Writedown | -468.77 | -468.77 | -417.18 | -253.76 | - | -37.58 |
Other Unusual Items | 242.06 | 148.72 | 879.91 | 451.49 | 159.22 | 201.64 |
Pretax Income | -2,178 | -1,893 | -6,441 | 699.4 | 2,473 | -244.76 |
Income Tax Expense | 223.21 | -5.41 | -1,047 | -57.36 | 140.74 | -128.96 |
Earnings From Continuing Operations | -2,402 | -1,887 | -5,394 | 756.76 | 2,332 | -115.8 |
Minority Interest in Earnings | 63.66 | 65.35 | 74.14 | 0 | -0.37 | -9.75 |
Net Income | -2,338 | -1,822 | -5,319 | 756.76 | 2,332 | -125.56 |
Net Income to Common | -2,338 | -1,822 | -5,319 | 756.76 | 2,332 | -125.56 |
Net Income Growth | - | - | - | -67.54% | - | - |
Shares Outstanding (Basic) | 2,031 | 1,898 | 1,828 | 1,802 | 2,429 | 2,927 |
Shares Outstanding (Diluted) | 2,031 | 1,898 | 1,828 | 1,846 | 2,454 | 2,927 |
Shares Change | 11.38% | 3.82% | -0.96% | -24.80% | -16.14% | 9.01% |
EPS (Basic) | -1.15 | -0.96 | -2.91 | 0.42 | 0.96 | -0.04 |
EPS (Diluted) | -1.15 | -0.96 | -2.91 | 0.41 | 0.95 | -0.04 |
EPS Growth | - | - | - | -56.84% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 645.46 | 1,380 | -6,448 | -4,716 | 1,251 | -436.44 |
Free Cash Flow Per Share | 0.32 | 0.73 | -3.53 | -2.56 | 0.51 | -0.15 |
Dividend Per Share | - | - | - | - | 0.393 | - |
Dividend Growth | - | - | - | - | 685.80% | - |
Gross Margin | 1.92% | 0.60% | -33.02% | 12.18% | 12.92% | 5.37% |
Operating Margin | -8.26% | -9.44% | -51.30% | 2.69% | 7.20% | -1.06% |
Profit Margin | -14.30% | -11.67% | -47.69% | 2.79% | 6.65% | -0.81% |
Free Cash Flow Margin | 3.95% | 8.84% | -57.80% | -17.36% | 3.57% | -2.82% |
EBITDA | 583.19 | 295.59 | -3,928 | 2,055 | 3,533 | 631.32 |
EBITDA Margin | 3.57% | 1.89% | -35.21% | 7.56% | 10.07% | 4.08% |
D&A For EBITDA | 1,934 | 1,769 | 1,794 | 1,324 | 1,006 | 794.67 |
EBIT | -1,351 | -1,474 | -5,722 | 731.73 | 2,527 | -163.35 |
EBIT Margin | -8.26% | -9.44% | -51.30% | 2.69% | 7.20% | -1.06% |
Effective Tax Rate | - | - | - | - | 5.69% | - |
Revenue as Reported | 16,351 | 15,614 | 11,155 | 27,170 | 35,075 | 15,471 |