BAIC BluePark New Energy Technology Co., Ltd. (SHA:600733)
China · Delayed Price · Currency is CNY 4.320
+0.040 (0.93%)
Nov 5, 2026, 3:00 PM CST
SHA:600733 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 29,197 | 26,223 | 13,063 | 10,333 | 6,033 | 5,120 |
Other Revenue | 1,717 | 1,717 | 1,449 | 3,985 | 3,481 | 3,577 |
| 30,914 | 27,940 | 14,512 | 14,319 | 9,514 | 8,697 | |
Revenue Growth | 53.97% | 92.53% | 1.35% | 50.50% | 9.40% | 64.95% |
Cost of Revenue | 30,262 | 28,335 | 16,438 | 15,876 | 10,417 | 8,690 |
Gross Profit | 652.27 | -394.89 | -1,926 | -1,557 | -902.64 | 6.79 |
Selling, General & Admin | 3,843 | 3,440 | 2,764 | 2,562 | 2,779 | 2,477 |
Research & Development | 2,345 | 2,246 | 1,760 | 1,186 | 1,249 | 1,208 |
Other Operating Expenses | 339.3 | 240.52 | -6.41 | 32.16 | 48.83 | 48.52 |
Operating Expenses | 6,607 | 6,020 | 4,424 | 3,827 | 3,818 | 3,565 |
Operating Income | -5,955 | -6,415 | -6,350 | -5,384 | -4,721 | -3,559 |
Interest Expense | -44.22 | -178.97 | -428.64 | -519.52 | -656.07 | -731.42 |
Interest & Investment Income | 17.76 | 77.73 | 50.48 | 105.62 | 128.55 | 224.41 |
Currency Exchange Gain (Loss) | - | - | 0.25 | - | - | - |
Other Non Operating Income (Expenses) | -70.35 | -67.88 | -82.87 | -3.78 | -15.5 | -32.21 |
EBT Excluding Unusual Items | -6,052 | -6,584 | -6,811 | -5,801 | -5,264 | -4,098 |
Gain (Loss) on Sale of Investments | -153.81 | -147.64 | -40.65 | -54.7 | 0.45 | -18.46 |
Gain (Loss) on Sale of Assets | -1.31 | 4.19 | 96.01 | 575.7 | 42.82 | -26.11 |
Asset Writedown | 177.31 | -103.13 | -184.46 | -138.68 | -286.18 | -1,167 |
Other Unusual Items | 475.55 | 450.82 | 141.61 | 70.39 | 81.95 | 129.57 |
Pretax Income | -5,554 | -6,380 | -6,799 | -5,349 | -5,425 | -5,180 |
Income Tax Expense | 36.76 | 1.87 | 74.31 | 16.73 | -28.75 | -9.99 |
Earnings From Continuing Operations | -5,591 | -6,382 | -6,873 | -5,365 | -5,396 | -5,170 |
Minority Interest in Earnings | 1,593 | 1,819 | -75.1 | -34.29 | -69.06 | -73.9 |
Net Income | -3,998 | -4,563 | -6,948 | -5,400 | -5,465 | -5,244 |
Net Income to Common | -3,998 | -4,563 | -6,948 | -5,400 | -5,465 | -5,244 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6,017 | 5,565 | 5,558 | 5,038 | 4,287 | 4,023 |
Shares Outstanding (Diluted) | 6,017 | 5,565 | 5,558 | 5,038 | 4,287 | 4,023 |
Shares Change | 7.22% | 0.12% | 10.34% | 17.50% | 6.57% | 15.15% |
EPS (Basic) | -0.66 | -0.82 | -1.25 | -1.07 | -1.27 | -1.30 |
EPS (Diluted) | -0.66 | -0.82 | -1.25 | -1.07 | -1.27 | -1.30 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9,266 | -1,179 | -4,127 | -2,711 | 1,461 | 2,723 |
Free Cash Flow Per Share | -1.54 | -0.21 | -0.74 | -0.54 | 0.34 | 0.68 |
Gross Margin | 2.11% | -1.41% | -13.27% | -10.88% | -9.49% | 0.08% |
Operating Margin | -19.26% | -22.96% | -43.76% | -37.60% | -49.62% | -40.92% |
Profit Margin | -12.93% | -16.33% | -47.88% | -37.71% | -57.44% | -60.30% |
Free Cash Flow Margin | -29.97% | -4.22% | -28.44% | -18.93% | 15.35% | 31.31% |
EBITDA | -3,011 | -3,720 | -3,988 | -3,876 | -3,125 | -1,977 |
EBITDA Margin | -9.74% | -13.31% | -27.48% | -27.07% | -32.85% | -22.73% |
D&A For EBITDA | 2,945 | 2,695 | 2,362 | 1,508 | 1,595 | 1,582 |
EBIT | -5,955 | -6,415 | -6,350 | -5,384 | -4,721 | -3,559 |
EBIT Margin | -19.26% | -22.96% | -43.76% | -37.60% | -49.62% | -40.92% |
Revenue as Reported | 12,556 | 27,940 | 14,512 | 14,319 | 9,514 | 8,697 |
Advertising Expenses | - | 2,067 | 1,228 | 1,018 | 1,160 | 735.94 |