Shandong Hiking International Co.,Ltd (SHA:600735)
China flag China · Delayed Price · Currency is CNY
6.54
-0.11 (-1.65%)
Oct 8, 2026, 2:03 PM CST

SHA:600735 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2741,3371,6372,3711,8651,574
Revenue Growth
-9.97%-18.30%-30.97%27.13%18.48%26.69%
Gross Profit
323.54333.32431.43498.61438.28341.33
Operating Income
110.05101.38164.37187.58159.5133.16
Net Income
-134.44-127.5-133.7852.5551.7465.97
Earnings Per Share
-0.31-0.30-0.310.120.120.18
EPS Growth
----1.53%-29.06%47.48%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Hair Products
864.69
Textile
188.01
Electronic Commerce
278.01
Others
6.56
Total
1,337

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
706.7358.79777.31749.87770.3420.19
Total Debt
102.4471.07201.92312.27308.35283.32
Net Cash (Debt)
604.26287.72575.39437.6461.94136.87
Net Cash Growth
167.61%-49.99%31.49%-5.27%237.51%-62.86%
Net Cash Per Share
1.410.671.341.021.110.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
152.64192.48270.09133.7234.8218.14
Capital Expenditures
-0.62-4.7-9.16-7.73-20.56-16.78
Free Cash Flow
152.02187.78260.93125.97214.261.35
Free Cash Flow Growth
-37.55%-28.04%107.13%-41.20%15716.74%-98.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.40%24.93%26.36%21.03%23.50%21.68%
Operating Margin
8.64%7.58%10.04%7.91%8.55%8.46%
Pretax Margin
-3.77%-3.21%-1.32%7.42%8.47%9.88%
Profit Margin
-10.55%-9.53%-8.17%2.22%2.77%4.19%
FCF Margin
11.94%14.04%15.94%5.31%11.49%0.09%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0380.0370.047
Dividend Per Share Growth
2.70%-21.28%30.56%
Dividend Yield
0.60%0.60%0.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---52.6352.3737.90
Forward PE
-65.8665.8665.8665.8665.86
P/FCF Ratio
18.7610.857.4921.9512.651845.79
PS Ratio
2.241.521.201.171.451.59