Changchun FAWAY Group Automobile Components Co., Ltd. (SHA:600742)
China flag China · Delayed Price · Currency is CNY
7.65
+0.08 (1.06%)
Aug 3, 2026, 3:00 PM CST

SHA:600742 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,01719,86819,63620,76619,97220,537
Revenue Growth
-4.39%1.18%-5.44%3.98%-2.76%5.21%
Gross Profit
1,9662,0162,0171,9541,8341,827
Operating Income
556.15605.67601.13496.94516.48593.9
Net Income
448.09465.09508.74520.53544.54658.86
Earnings Per Share
0.600.630.680.700.780.98
EPS Growth
-12.77%-8.59%-2.37%-10.16%-20.73%5.64%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Northeast China
13,280
North China
2,839
Eastern China
1,811
South China
910.72
Southwest China
618.29
Northwest
0.54
Central China
3.16
North America
22.97
Total
19,486

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,6079,4229,4507,4525,9945,603
Total Debt
946.83940.051,063988.52671.79329.91
Net Cash (Debt)
8,6608,4828,3866,4645,3225,273
Net Cash Growth
4.42%1.13%29.74%21.44%0.93%27.80%
Net Cash Per Share
11.6511.4111.298.717.637.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7271,4081,5542,123744.222,276
Capital Expenditures
-910.7-934.59-770.71-763.5-921.67-653.37
Free Cash Flow
816.01473.22783.191,359-177.451,622
Free Cash Flow Growth
0.84%-39.58%-42.37%---34.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.33%10.15%10.27%9.41%9.18%8.90%
Operating Margin
2.92%3.05%3.06%2.39%2.59%2.89%
Pretax Margin
4.53%4.53%5.27%4.38%4.55%5.34%
Profit Margin
2.36%2.34%2.59%2.51%2.73%3.21%
FCF Margin
4.29%2.38%3.99%6.54%-0.89%7.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5200.5200.3500.2500.2500.300
Dividend Per Share Growth
48.57%48.57%40.00%0%-16.67%0%
Dividend Yield
6.87%5.34%4.33%2.96%3.48%3.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.6915.9812.9313.6311.3312.15
Forward PE
-10.2710.2710.2710.2710.27
P/FCF Ratio
6.9715.708.405.22-4.93
PS Ratio
0.300.370.340.340.310.39