Changchun FAWAY Group Automobile Components Co., Ltd. (SHA:600742)
China flag China · Delayed Price · Currency is CNY
7.94
+0.39 (5.17%)
Sep 14, 2026, 3:00 PM CST

SHA:600742 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,70819,86819,63620,76619,97220,537
Revenue Growth
-9.74%1.18%-5.44%3.98%-2.76%5.21%
Gross Profit
1,8472,0162,0171,9541,8341,827
Operating Income
447.11605.67601.13496.94516.48593.9
Net Income
390.07465.09508.74520.53544.54658.86
Earnings Per Share
0.520.630.680.700.780.98
EPS Growth
-23.67%-8.59%-2.37%-10.16%-20.73%5.64%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Northeast China
13,280
North China
2,839
Eastern China
1,811
South China
910.72
Southwest China
618.29
Northwest
0.54
Central China
3.16
North America
22.97
Total
19,486

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,9419,4229,4507,4525,9945,603
Total Debt
909.38940.051,063988.52671.79329.91
Net Cash (Debt)
9,0328,4828,3866,4645,3225,273
Net Cash Growth
9.08%1.13%29.74%21.44%0.93%27.80%
Net Cash Per Share
12.1611.4111.298.717.637.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9941,4081,5542,123744.222,276
Capital Expenditures
-839.48-934.59-770.71-763.5-921.67-653.37
Free Cash Flow
1,155473.22783.191,359-177.451,622
Free Cash Flow Growth
180.18%-39.58%-42.37%---34.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.43%10.15%10.27%9.41%9.18%8.90%
Operating Margin
2.53%3.05%3.06%2.39%2.59%2.89%
Pretax Margin
4.11%4.53%5.27%4.38%4.55%5.34%
Profit Margin
2.20%2.34%2.59%2.51%2.73%3.21%
FCF Margin
6.52%2.38%3.99%6.54%-0.89%7.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5200.5200.3500.2500.2500.300
Dividend Per Share Growth
48.57%48.57%40.00%0%-16.67%0%
Dividend Yield
6.67%5.34%4.33%2.96%3.48%3.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.3815.9812.9313.6311.3312.15
Forward PE
-10.2710.2710.2710.2710.27
P/FCF Ratio
4.8615.708.405.22-4.93
PS Ratio
0.320.370.340.340.310.39