Tibet Tourism Co.,Ltd (SHA:600749)
China
· Delayed Price · Currency is CNY 11.01
-0.07 (-0.63%)
May 23, 2025, 2:45 PM CST
Tibet Tourism Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 209.56 | 206.92 | 205.31 | 114.26 | 164.43 | 119.66 | Upgrade
|
| Other Revenue | 6.49 | 6.49 | 7.73 | 6.44 | 9.31 | 6.26 | Upgrade
|
| Revenue | 216.05 | 213.41 | 213.04 | 120.7 | 173.73 | 125.93 | Upgrade
|
| Revenue Growth (YoY) | 2.61% | 0.17% | 76.51% | -30.53% | 37.97% | -32.99% | Upgrade
|
| Cost of Revenue | 145.25 | 143.31 | 137.68 | 109.3 | 106.61 | 79.09 | Upgrade
|
| Gross Profit | 70.8 | 70.1 | 75.37 | 11.4 | 67.13 | 46.83 | Upgrade
|
| Selling, General & Admin | 58.53 | 59.7 | 67.75 | 50.93 | 67.66 | 60.33 | Upgrade
|
| Other Operating Expenses | 0.92 | 0.86 | 1.15 | 0.76 | -0.38 | -4.1 | Upgrade
|
| Operating Expenses | 60.57 | 61.88 | 66.37 | 52.5 | 69.71 | 56.82 | Upgrade
|
| Operating Income | 10.23 | 8.22 | 9 | -41.11 | -2.58 | -9.99 | Upgrade
|
| Interest Expense | -6.5 | -7.33 | -8.53 | -4.8 | -7.58 | -5.66 | Upgrade
|
| Interest & Investment Income | 15.15 | 6.94 | 10.8 | 9.33 | 14.47 | 13.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.24 | -1.24 | -0.93 | -0.6 | -9.9 | -0.53 | Upgrade
|
| EBT Excluding Unusual Items | 19.13 | 6.59 | 10.34 | -37.18 | -5.59 | -2.82 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -4.93 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.24 | 6.56 | 2.03 | 2.67 | 0.17 | 0.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.21 | 0.21 | -0.07 | -0.01 | 0.79 | 5.77 | Upgrade
|
| Other Unusual Items | 3.31 | 4.31 | 3.4 | 3.94 | 1.54 | 3.1 | Upgrade
|
| Pretax Income | 28.9 | 17.69 | 15.7 | -30.58 | -8.02 | 6.19 | Upgrade
|
| Income Tax Expense | 1.71 | 1.67 | 0.17 | 0.16 | 0.41 | 0.36 | Upgrade
|
| Earnings From Continuing Operations | 27.19 | 16.02 | 15.53 | -30.74 | -8.43 | 5.83 | Upgrade
|
| Minority Interest in Earnings | 0.17 | 0.67 | -1.02 | 1.36 | 0.37 | -1.09 | Upgrade
|
| Net Income | 27.36 | 16.69 | 14.5 | -29.38 | -8.06 | 4.74 | Upgrade
|
| Net Income to Common | 27.36 | 16.69 | 14.5 | -29.38 | -8.06 | 4.74 | Upgrade
|
| Net Income Growth | 718.51% | 15.06% | - | - | - | -77.24% | Upgrade
|
| Shares Outstanding (Basic) | 222 | 223 | 226 | 222 | 222 | 223 | Upgrade
|
| Shares Outstanding (Diluted) | 222 | 223 | 226 | 222 | 222 | 223 | Upgrade
|
| Shares Change (YoY) | -2.36% | -1.38% | 1.64% | 0.04% | -0.24% | -1.82% | Upgrade
|
| EPS (Basic) | 0.12 | 0.07 | 0.06 | -0.13 | -0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.07 | 0.06 | -0.13 | -0.04 | 0.02 | Upgrade
|
| EPS Growth | 738.27% | 16.67% | - | - | - | -76.82% | Upgrade
|
| Free Cash Flow | -3.25 | 26.38 | 61.25 | -35.46 | -21.55 | -52.57 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.12 | 0.27 | -0.16 | -0.10 | -0.24 | Upgrade
|
| Gross Margin | 32.77% | 32.85% | 35.38% | 9.44% | 38.64% | 37.19% | Upgrade
|
| Operating Margin | 4.74% | 3.85% | 4.22% | -34.06% | -1.49% | -7.93% | Upgrade
|
| Profit Margin | 12.67% | 7.82% | 6.81% | -24.34% | -4.64% | 3.77% | Upgrade
|
| Free Cash Flow Margin | -1.50% | 12.36% | 28.75% | -29.38% | -12.40% | -41.75% | Upgrade
|
| EBITDA | 44.75 | 42.78 | 43.76 | -7.24 | 29.56 | 18.26 | Upgrade
|
| EBITDA Margin | 20.71% | 20.05% | 20.54% | -6.00% | 17.02% | 14.50% | Upgrade
|
| D&A For EBITDA | 34.51 | 34.56 | 34.76 | 33.87 | 32.14 | 28.25 | Upgrade
|
| EBIT | 10.23 | 8.22 | 9 | -41.11 | -2.58 | -9.99 | Upgrade
|
| EBIT Margin | 4.74% | 3.85% | 4.22% | -34.06% | -1.49% | -7.93% | Upgrade
|
| Effective Tax Rate | 5.91% | 9.42% | 1.10% | - | - | 5.82% | Upgrade
|
| Revenue as Reported | 216.05 | 213.41 | 213.04 | 120.7 | 173.73 | 125.93 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.