Shanghai Jin Jiang International Hotels Co., Ltd. (SHA:600754)
China flag China · Delayed Price · Currency is CNY
19.18
-0.05 (-0.26%)
Aug 14, 2026, 3:00 PM CST

SHA:600754 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,99013,81114,06314,64911,31011,400
Revenue Growth
1.39%-1.79%-4.00%29.53%-0.79%15.18%
Gross Profit
5,3335,2265,4786,0813,6893,819
Operating Income
2,0251,8771,6612,031433.46540.73
Net Income
1,026925.46911.031,002126.6295.63
Earnings Per Share
1.000.870.850.940.120.09
EPS Growth
45.79%2.35%-9.21%691.16%28.94%-20.23%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food and Catering Business
210.39241.97249.84230.55249.13
Full-service Hotel Operation and Management Business In China
258.01242.28161.22160.97-
Limited Service Hotel Operation and Management Business in China
9,4989,3279,9467,4468,861
Limited Service Hotel Operation and Management Business outside China
3,8824,2934,3323,4962,310
Others
0.861.223.062.042.08
Offset between Intersegments
-38.8-42.72-43.42-25.11-22.38
Total
13,81114,06314,64911,31011,400

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,6108,7809,41910,5588,0526,983
Total Debt
20,60720,32621,07623,98423,07324,019
Net Cash (Debt)
-10,997-11,546-11,657-13,427-15,021-17,037
Net Cash Growth
------
Net Cash Per Share
-10.71-10.85-10.88-12.55-14.04-16.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,6663,3013,5625,1621,8592,123
Capital Expenditures
-2,055-1,845-981.56-800.02-661.41-614.54
Free Cash Flow
1,6111,4562,5804,3621,1981,508
Free Cash Flow Growth
-24.05%-43.56%-40.85%264.06%-20.58%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.12%37.84%38.95%41.51%32.62%33.50%
Operating Margin
14.47%13.59%11.81%13.86%3.83%4.74%
Pretax Margin
11.40%10.62%11.70%12.24%4.54%5.28%
Profit Margin
7.34%6.70%6.48%6.84%1.12%0.84%
FCF Margin
11.52%10.54%18.35%29.77%10.59%13.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.500-0.5000.5000.0600.053
Dividend Per Share Growth
34.21%-0%733.33%13.21%-8.62%
Dividend Yield
2.60%-1.94%1.79%0.11%0.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.1926.4428.8428.67438.24580.42
Forward PE
16.9324.4536.6027.1848.6371.36
P/FCF Ratio
11.7616.8010.186.5946.3236.80
PS Ratio
1.351.771.871.964.914.87