Shanghai Jin Jiang International Hotels Co., Ltd. (SHA: 600754)
China flag China · Delayed Price · Currency is CNY
27.97
-0.43 (-1.51%)
Nov 13, 2024, 3:00 PM CST

Shanghai Jin Jiang International Hotels Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,1211,002126.6295.63110.211,092
Upgrade
Depreciation & Amortization
1,8261,8261,9221,975777.08833.97
Upgrade
Other Amortization
396.02396.02431.72469.31526.37584.26
Upgrade
Loss (Gain) From Sale of Assets
-63.48-63.48-115.12-20.7120.91-73.48
Upgrade
Asset Writedown & Restructuring Costs
21.6121.614.064.3282.655.04
Upgrade
Loss (Gain) From Sale of Investments
-375.39-375.39-415.29-209.65-828.36-355.01
Upgrade
Provision & Write-off of Bad Debts
52.2252.2257.819.4447.029.64
Upgrade
Other Operating Activities
59.671,056682.81854.62414.81601.67
Upgrade
Change in Accounts Receivable
-307.91-307.91-230.02-731.65-170.41-85
Upgrade
Change in Inventory
1.531.538.96-4.1220.74-8.19
Upgrade
Change in Accounts Payable
1,7011,701-488.93-199.47-454.81117
Upgrade
Operating Cash Flow
4,2865,1621,8592,123151.642,638
Upgrade
Operating Cash Flow Growth
-7.00%177.59%-12.41%1300.05%-94.25%-24.96%
Upgrade
Capital Expenditures
-975.1-800.02-661.41-614.54-714.3-1,132
Upgrade
Sale of Property, Plant & Equipment
389.6376.43179.5840.5826.1898.45
Upgrade
Cash Acquisitions
---18.64---
Upgrade
Divestitures
1,7110.7513.227.83628.18-
Upgrade
Investment in Securities
1,1041,389525.72-12.74826.73-106.58
Upgrade
Other Investing Activities
303.92477.76246.33-3,427193.17259.26
Upgrade
Investing Cash Flow
2,5001,111192.82-4,023939.26-885.92
Upgrade
Long-Term Debt Issued
-8,7125,6592,1928,613947.9
Upgrade
Total Debt Issued
13,5868,7125,6592,1928,613947.9
Upgrade
Long-Term Debt Repaid
--10,165-8,350-5,317-7,830-2,791
Upgrade
Total Debt Repaid
-17,779-10,165-8,350-5,317-7,830-2,791
Upgrade
Net Debt Issued (Repaid)
-4,193-1,453-2,691-3,124782.93-1,843
Upgrade
Issuance of Common Stock
---4,978--
Upgrade
Common Dividends Paid
-1,247-516.73-302.66-348.21-914.66-1,009
Upgrade
Other Financing Activities
-894.41-1,599-564.34-583.33-88.49-343.41
Upgrade
Financing Cash Flow
-6,335-3,569-3,558922.36-220.23-3,195
Upgrade
Foreign Exchange Rate Adjustments
37.9531.9713.24-40.024.32.06
Upgrade
Net Cash Flow
488.652,735-1,493-1,017874.96-1,441
Upgrade
Free Cash Flow
3,3104,3621,1981,508-562.661,506
Upgrade
Free Cash Flow Growth
-14.27%264.06%-20.58%---39.65%
Upgrade
Free Cash Flow Margin
23.04%29.77%10.59%13.23%-5.68%9.97%
Upgrade
Free Cash Flow Per Share
3.104.081.121.45-0.591.57
Upgrade
Cash Income Tax Paid
1,2081,190759.61,083897.38984.54
Upgrade
Levered Free Cash Flow
2,1533,6741,905200.93-468.65989.96
Upgrade
Unlevered Free Cash Flow
2,7304,2032,304638.48-255.221,220
Upgrade
Change in Net Working Capital
-319.65-1,510-340.511,530473.1955.6
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.