AVIC Heavy Machinery Co., Ltd. (SHA: 600765)
China
· Delayed Price · Currency is CNY 21.00
+0.07 (0.33%)
Nov 20, 2024, 3:00 PM CST
AVIC Heavy Machinery Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 9,906 | 10,349 | 10,404 | 8,641 | 6,571 | 5,837 | Upgrade
|
| Other Revenue | 228.04 | 228.04 | 165.43 | 148.62 | 127.52 | 148.04 | Upgrade
|
| Revenue | 10,134 | 10,577 | 10,570 | 8,790 | 6,698 | 5,985 | Upgrade
|
| Revenue Growth (YoY) | -6.34% | 0.07% | 20.25% | 31.23% | 11.92% | 9.94% | Upgrade
|
| Cost of Revenue | 7,217 | 7,369 | 7,564 | 6,494 | 5,062 | 4,548 | Upgrade
|
| Gross Profit | 2,917 | 3,208 | 3,005 | 2,296 | 1,637 | 1,436 | Upgrade
|
| Selling, General & Admin | 887.35 | 834.73 | 806.89 | 695.32 | 623.73 | 599.66 | Upgrade
|
| Research & Development | 468.92 | 661.2 | 434.15 | 346.45 | 294.92 | 203.49 | Upgrade
|
| Other Operating Expenses | -17.27 | 38.26 | 29.44 | 29.19 | 34.76 | 23.74 | Upgrade
|
| Operating Expenses | 1,349 | 1,620 | 1,504 | 1,248 | 1,073 | 929.78 | Upgrade
|
| Operating Income | 1,568 | 1,589 | 1,501 | 1,048 | 563.3 | 506.72 | Upgrade
|
| Interest Expense | -95.01 | -90.19 | -91.18 | -118.8 | -133.65 | -147.87 | Upgrade
|
| Interest & Investment Income | 42.65 | 89.62 | 85.3 | 202.37 | 80.91 | 25.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.65 | 12.65 | 30.76 | -11.27 | -17.16 | 6.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.6 | -1.37 | -2.8 | 4.55 | -2.76 | -7.64 | Upgrade
|
| EBT Excluding Unusual Items | 1,523 | 1,599 | 1,523 | 1,125 | 490.65 | 383.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -10.96 | -0.36 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.79 | 0.6 | -1.32 | -0.83 | -2.68 | -0.6 | Upgrade
|
| Asset Writedown | 13.89 | -15.31 | -0.01 | -15.43 | -0.3 | - | Upgrade
|
| Other Unusual Items | 20.65 | 20.65 | 23.9 | 35.64 | 25.91 | 24.98 | Upgrade
|
| Pretax Income | 1,559 | 1,605 | 1,534 | 1,144 | 513.59 | 407.97 | Upgrade
|
| Income Tax Expense | 180.19 | 207.9 | 206.35 | 176.94 | 87.37 | 87.59 | Upgrade
|
| Earnings From Continuing Operations | 1,379 | 1,397 | 1,328 | 966.68 | 426.21 | 320.38 | Upgrade
|
| Minority Interest in Earnings | -64.54 | -68.85 | -127.91 | -76.04 | -82.41 | -45.12 | Upgrade
|
| Net Income | 1,314 | 1,329 | 1,200 | 890.64 | 343.81 | 275.26 | Upgrade
|
| Net Income to Common | 1,314 | 1,329 | 1,200 | 890.64 | 343.81 | 275.26 | Upgrade
|
| Net Income Growth | 0.14% | 10.70% | 34.76% | 159.05% | 24.91% | -17.38% | Upgrade
|
| Shares Outstanding (Basic) | 1,492 | 1,476 | 1,464 | 1,392 | 1,301 | 1,101 | Upgrade
|
| Shares Outstanding (Diluted) | 1,492 | 1,476 | 1,464 | 1,392 | 1,301 | 1,101 | Upgrade
|
| Shares Change (YoY) | 2.44% | 0.86% | 5.18% | 6.98% | 18.15% | 1.49% | Upgrade
|
| EPS (Basic) | 0.88 | 0.90 | 0.82 | 0.64 | 0.26 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.88 | 0.90 | 0.82 | 0.64 | 0.26 | 0.25 | Upgrade
|
| EPS Growth | -2.24% | 9.76% | 28.13% | 142.15% | 5.72% | -18.59% | Upgrade
|
| Free Cash Flow | -509.63 | -511.14 | -103.41 | 897.91 | 204.8 | 521.33 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -0.35 | -0.07 | 0.65 | 0.16 | 0.47 | Upgrade
|
| Dividend Per Share | 0.271 | 0.271 | 0.165 | 0.121 | 0.035 | 0.032 | Upgrade
|
| Dividend Growth | 64.24% | 64.24% | 35.91% | 242.94% | 10.28% | 4.56% | Upgrade
|
| Gross Margin | 28.78% | 30.33% | 28.43% | 26.12% | 24.43% | 24.00% | Upgrade
|
| Operating Margin | 15.47% | 15.02% | 14.20% | 11.92% | 8.41% | 8.47% | Upgrade
|
| Profit Margin | 12.97% | 12.56% | 11.36% | 10.13% | 5.13% | 4.60% | Upgrade
|
| Free Cash Flow Margin | -5.03% | -4.83% | -0.98% | 10.22% | 3.06% | 8.71% | Upgrade
|
| EBITDA | 1,907 | 1,904 | 1,783 | 1,346 | 852.27 | 789.56 | Upgrade
|
| EBITDA Margin | 18.82% | 18.00% | 16.87% | 15.31% | 12.72% | 13.19% | Upgrade
|
| D&A For EBITDA | 339.45 | 315.06 | 282.54 | 297.9 | 288.98 | 282.85 | Upgrade
|
| EBIT | 1,568 | 1,589 | 1,501 | 1,048 | 563.3 | 506.72 | Upgrade
|
| EBIT Margin | 15.47% | 15.02% | 14.20% | 11.92% | 8.41% | 8.47% | Upgrade
|
| Effective Tax Rate | 11.56% | 12.95% | 13.45% | 15.47% | 17.01% | 21.47% | Upgrade
|
| Revenue as Reported | 10,134 | 10,577 | 10,570 | 8,790 | 6,698 | 5,985 | Upgrade
|
| Advertising Expenses | - | 0.21 | 1.36 | 1.07 | 0.45 | 2.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.