AVIC Heavy Machinery Co., Ltd. (SHA:600765)
China flag China · Delayed Price · Currency is CNY
13.63
-0.01 (-0.07%)
Jul 31, 2026, 3:00 PM CST

AVIC Heavy Machinery Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,26410,11510,35511,57610,5708,790
Revenue Growth
5.41%-2.32%-10.55%9.53%20.25%31.23%
Gross Profit
2,6882,6892,2773,4993,0052,296
Operating Income
826.35795.57887.111,6851,5011,048
Net Income
568.99608.82639.731,3381,200890.64
Earnings Per Share
0.360.390.430.910.820.64
EPS Growth
5.49%-9.30%-52.75%10.98%28.13%142.15%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Hydraulic Environmental Control Division
2,026
Forging and Casting Division
10,968
Others
92.8
Inter-Segment Elimination
-2,973
Total
10,115

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,4213,5745,4655,6015,7356,130
Total Debt
3,9083,8983,7303,9602,6873,138
Net Cash (Debt)
-487.43-323.541,7351,6413,0482,993
Net Cash Growth
--5.72%-46.16%1.84%-
Net Cash Per Share
-0.31-0.211.171.122.082.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-460.61-1,167-78.69700.47774.381,518
Capital Expenditures
-803.74-834.33-1,015-1,212-877.8-619.69
Free Cash Flow
-1,264-2,001-1,094-511.46-103.41897.91
Free Cash Flow Growth
-----338.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.19%26.59%21.99%30.23%28.43%26.12%
Operating Margin
8.05%7.87%8.57%14.56%14.20%11.92%
Pretax Margin
8.66%8.36%8.35%14.57%14.52%13.01%
Profit Margin
5.54%6.02%6.18%11.56%11.36%10.13%
FCF Margin
-12.32%-19.79%-10.57%-4.42%-0.98%10.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0080.0080.1220.2690.1650.121
Dividend Per Share Growth
-93.08%-93.08%-54.73%63.05%35.91%242.94%
Dividend Yield
0.06%0.04%0.60%1.44%0.55%0.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.7449.2147.4121.0038.1459.62
Forward PE
-20.3816.0814.7028.5451.57
P/FCF Ratio
-----59.14
PS Ratio
2.062.962.932.434.336.04