Ningbo Fubang Jingye Group Co.,Ltd (SHA:600768)
China · Delayed Price · Currency is CNY 11.77
-0.36 (-2.97%)
Oct 29, 2026, 3:00 PM CST
SHA:600768 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,807 | 1,156 | 1,043 | 761.36 | 302.18 | 416.85 |
Other Revenue | 1.17 | 1.17 | 1.44 | 0.98 | 0.94 | 0.12 |
| 1,808 | 1,158 | 1,044 | 762.34 | 303.12 | 416.97 | |
Revenue Growth | 63.04% | 10.85% | 36.98% | 151.50% | -27.30% | -15.72% |
Cost of Revenue | 1,610 | 1,050 | 957.46 | 706.07 | 297.47 | 387.74 |
Gross Profit | 198.31 | 107.95 | 86.81 | 56.27 | 5.64 | 29.22 |
Selling, General & Admin | 32.32 | 32.63 | 31.27 | 25.56 | 11.44 | 14.58 |
Research & Development | 36.21 | 29.1 | 23.69 | 16.07 | - | - |
Other Operating Expenses | 4.54 | -1.51 | -2.78 | -4.46 | 0.18 | -0.46 |
Operating Expenses | 89.83 | 66.62 | 54.65 | 40.23 | 12.61 | 13.78 |
Operating Income | 108.48 | 41.33 | 32.16 | 16.04 | -6.97 | 15.44 |
Interest Expense | -9.35 | -7.97 | -8.35 | -5.92 | -0.1 | -0.41 |
Interest & Investment Income | 8.36 | 1.59 | 2.92 | 6.61 | 4.53 | 0.88 |
Currency Exchange Gain (Loss) | -0.04 | -0.04 | 0.07 | 0.17 | - | - |
Other Non Operating Income (Expenses) | 0.03 | -0.02 | 2.27 | -0.3 | -0.11 | 0.26 |
EBT Excluding Unusual Items | 107.48 | 34.89 | 29.07 | 16.59 | -2.65 | 16.18 |
Gain (Loss) on Sale of Investments | 53.11 | 52.97 | 3.31 | 26.17 | 230.99 | -8.26 |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | -0.1 | 0.25 | 0.14 | 0 |
Asset Writedown | -8.26 | - | - | - | - | - |
Legal Settlements | - | - | -0.24 | -0.1 | - | - |
Other Unusual Items | 4.88 | 4.88 | 0 | 0.12 | 1.13 | 0.02 |
Pretax Income | 157.41 | 92.94 | 32.04 | 43.04 | 229.61 | 7.94 |
Income Tax Expense | 20.06 | 10.12 | 4.39 | 8.04 | 58.08 | 5.5 |
Earnings From Continuing Operations | 137.35 | 82.83 | 27.65 | 35 | 171.53 | 2.43 |
Minority Interest in Earnings | -44.86 | -24.24 | -26.09 | -13.4 | - | 1.12 |
Net Income | 92.48 | 58.59 | 1.56 | 21.6 | 171.53 | 3.55 |
Net Income to Common | 92.48 | 58.59 | 1.56 | 21.6 | 171.53 | 3.55 |
Net Income Growth | 577.31% | 3649.05% | -92.77% | -87.41% | 4731.81% | - |
Shares Outstanding (Basic) | 134 | 133 | 156 | 135 | 134 | 118 |
Shares Outstanding (Diluted) | 134 | 133 | 156 | 135 | 134 | 118 |
Shares Change | -14.27% | -14.79% | 15.76% | 0.73% | 13.25% | -2.46% |
EPS (Basic) | 0.69 | 0.44 | 0.01 | 0.16 | 1.28 | 0.03 |
EPS (Diluted) | 0.69 | 0.44 | 0.01 | 0.16 | 1.28 | 0.03 |
EPS Growth | 690.07% | 4300.00% | -93.75% | -87.50% | 4166.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -355.06 | -119.84 | 12.79 | -12.72 | -10.33 | 8.77 |
Free Cash Flow Per Share | -2.65 | -0.90 | 0.08 | -0.09 | -0.08 | 0.07 |
Dividend Per Share | 0.050 | 0.050 | 0.150 | - | - | - |
Dividend Growth | 0% | -66.67% | - | - | - | - |
Gross Margin | 10.97% | 9.32% | 8.31% | 7.38% | 1.86% | 7.01% |
Operating Margin | 6.00% | 3.57% | 3.08% | 2.10% | -2.30% | 3.70% |
Profit Margin | 5.11% | 5.06% | 0.15% | 2.83% | 56.59% | 0.85% |
Free Cash Flow Margin | -19.63% | -10.35% | 1.22% | -1.67% | -3.41% | 2.10% |
EBITDA | 115.34 | 48.29 | 39.25 | 24.72 | -6.64 | 16.7 |
EBITDA Margin | 6.38% | 4.17% | 3.76% | 3.24% | -2.19% | 4.01% |
D&A For EBITDA | 6.87 | 6.96 | 7.09 | 8.68 | 0.33 | 1.26 |
EBIT | 108.48 | 41.33 | 32.16 | 16.04 | -6.97 | 15.44 |
EBIT Margin | 6.00% | 3.57% | 3.08% | 2.10% | -2.30% | 3.70% |
Effective Tax Rate | 12.75% | 10.89% | 13.69% | 18.67% | 25.29% | 69.34% |
Revenue as Reported | 1,808 | 1,158 | 1,044 | 762.34 | 303.12 | 416.97 |
Advertising Expenses | - | - | 0.17 | 0.07 | - | - |