Wuhan Xianglong Power Industry Co.Ltd (SHA:600769)
China · Delayed Price · Currency is CNY 13.09
+0.13 (1.00%)
Oct 21, 2026, 2:54 PM CST
SHA:600769 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 82.35 | 81.55 | 75.67 | 66.54 | 50.76 | 50.72 |
Other Revenue | 0.02 | 0.02 | 0.06 | 0.06 | 0.41 | 2.27 |
| 82.37 | 81.56 | 75.73 | 66.6 | 51.17 | 52.99 | |
Revenue Growth | 4.49% | 7.70% | 13.71% | 30.15% | -3.43% | 72.77% |
Cost of Revenue | 55.68 | 58.37 | 54.72 | 43.27 | 35.83 | 36.86 |
Gross Profit | 26.68 | 23.19 | 21.01 | 23.33 | 15.34 | 16.13 |
Selling, General & Admin | 8.02 | 8.17 | 7.11 | 7.52 | 5.78 | 5.48 |
Research & Development | 0.44 | 0.44 | 0.38 | - | - | - |
Other Operating Expenses | 0.58 | 0.52 | 0.24 | 0.16 | 0.15 | 0.18 |
Operating Expenses | 13.13 | 3.54 | 8.59 | 8.44 | 5.61 | 7.96 |
Operating Income | 13.55 | 19.65 | 12.43 | 14.89 | 9.73 | 8.17 |
Interest Expense | - | - | -0.16 | -0.13 | - | - |
Interest & Investment Income | 2.47 | 3.26 | 3.07 | 2.43 | 1.81 | 0.64 |
Other Non Operating Income (Expenses) | 0.11 | 0.07 | -0.34 | -0.01 | -0.02 | -0.01 |
EBT Excluding Unusual Items | 16.13 | 22.98 | 15 | 17.17 | 11.52 | 8.8 |
Gain (Loss) on Sale of Investments | 1.32 | 0.14 | 1.44 | -0.55 | -0.01 | -0.42 |
Gain (Loss) on Sale of Assets | - | - | 0.07 | - | - | - |
Asset Writedown | 3.17 | - | - | -0.01 | - | - |
Other Unusual Items | 0.02 | 0.02 | 1.54 | 0.25 | 3.28 | 0.64 |
Pretax Income | 20.64 | 23.14 | 18.05 | 16.86 | 14.79 | 9.01 |
Income Tax Expense | 4.76 | 4.11 | 5.24 | 4.71 | 4.12 | 2.09 |
Earnings From Continuing Operations | 15.88 | 19.03 | 12.81 | 12.16 | 10.67 | 6.92 |
Net Income | 15.88 | 19.03 | 12.81 | 12.16 | 10.67 | 6.92 |
Net Income to Common | 15.88 | 19.03 | 12.81 | 12.16 | 10.67 | 6.92 |
Net Income Growth | -14.07% | 48.48% | 5.38% | 14.00% | 54.11% | 30.89% |
Shares Outstanding (Basic) | 375 | 375 | 375 | 375 | 376 | 374 |
Shares Outstanding (Diluted) | 375 | 375 | 375 | 375 | 376 | 374 |
Shares Change | 0.14% | 0.16% | -0.17% | -0.08% | 0.39% | -0.24% |
EPS (Basic) | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 |
EPS (Diluted) | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 |
EPS Growth | -14.20% | 48.25% | 5.56% | 14.09% | 53.51% | 31.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.93 | 67.41 | 45.8 | 33.95 | 27.41 | 27.16 |
Free Cash Flow Per Share | 0.05 | 0.18 | 0.12 | 0.09 | 0.07 | 0.07 |
Gross Margin | 32.40% | 28.44% | 27.75% | 35.02% | 29.98% | 30.44% |
Operating Margin | 16.46% | 24.09% | 16.41% | 22.35% | 19.01% | 15.42% |
Profit Margin | 19.28% | 23.33% | 16.92% | 18.26% | 20.84% | 13.06% |
Free Cash Flow Margin | 24.20% | 82.64% | 60.47% | 50.98% | 53.57% | 51.26% |
EBITDA | 18.33 | 24.34 | 16.99 | 18.82 | 13.26 | 11.69 |
EBITDA Margin | 22.25% | 29.84% | 22.43% | 28.26% | 25.92% | 22.05% |
D&A For EBITDA | 4.78 | 4.69 | 4.56 | 3.94 | 3.53 | 3.52 |
EBIT | 13.55 | 19.65 | 12.43 | 14.89 | 9.73 | 8.17 |
EBIT Margin | 16.46% | 24.09% | 16.41% | 22.35% | 19.01% | 15.42% |
Effective Tax Rate | 23.08% | 17.78% | 29.02% | 27.90% | 27.88% | 23.22% |
Revenue as Reported | 82.37 | 81.56 | 75.73 | 66.6 | 51.17 | 52.99 |