Nanjing Panda Electronics Company Limited (SHA:600775)
China · Delayed Price · Currency is CNY 13.40
+0.02 (0.15%)
At close: Mar 27, 2026
SHA:600775 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,488 | 2,613 | 2,883 | 4,127 | 4,484 |
Other Revenue | - | 33.34 | 29.34 | 27.34 | 47.91 |
| 2,488 | 2,646 | 2,912 | 4,154 | 4,532 | |
Revenue Growth (YoY) | -5.97% | -9.15% | -29.90% | -8.33% | 14.66% |
Cost of Revenue | 2,110 | 2,263 | 2,412 | 3,572 | 3,980 |
Gross Profit | 377.45 | 383.29 | 500.74 | 582.53 | 551.53 |
Selling, General & Admin | 340 | 320.32 | 297.69 | 325.04 | 315.21 |
Research & Development | 215.72 | 262.18 | 211.19 | 211.04 | 213.05 |
Other Operating Expenses | 0.21 | 5.8 | 15.16 | 22.12 | 17.36 |
Operating Expenses | 555.93 | 629.21 | 530.81 | 581.3 | 554.28 |
Operating Income | -178.48 | -245.92 | -30.07 | 1.23 | -2.76 |
Interest Expense | - | -0.51 | -0.66 | -0.42 | -0.69 |
Interest & Investment Income | 349.93 | 107.29 | 76.03 | 103.79 | 82.63 |
Currency Exchange Gain (Loss) | - | 2.9 | -1.19 | -20.21 | 9.36 |
Other Non Operating Income (Expenses) | -28.86 | -0.35 | -1.98 | -2 | -0.95 |
EBT Excluding Unusual Items | 142.59 | -136.59 | 42.13 | 82.39 | 87.6 |
Gain (Loss) on Sale of Investments | 8.56 | 4.91 | -231.76 | 1.57 | 0.88 |
Gain (Loss) on Sale of Assets | -0.25 | 0.53 | 0.42 | 0.8 | -0.72 |
Asset Writedown | -80.53 | -0.35 | - | -5.79 | 0.05 |
Legal Settlements | - | -0.96 | -1.85 | - | - |
Other Unusual Items | - | 7.84 | 17.31 | 21.71 | 17.87 |
Pretax Income | 70.38 | -124.62 | -173.75 | 100.69 | 105.68 |
Income Tax Expense | 19.37 | 16.81 | 20.53 | 19.94 | 25.55 |
Earnings From Continuing Operations | 51.01 | -141.43 | -194.27 | 80.75 | 80.13 |
Minority Interest in Earnings | -40.28 | -47.42 | -43.59 | -40.87 | -38.2 |
Net Income | 10.73 | -188.85 | -237.86 | 39.87 | 41.93 |
Net Income to Common | 10.73 | -188.85 | -237.86 | 39.87 | 41.93 |
Net Income Growth | - | - | - | -4.90% | -45.77% |
Shares Outstanding (Basic) | 917 | 914 | 914 | 915 | 914 |
Shares Outstanding (Diluted) | 917 | 914 | 914 | 915 | 914 |
Shares Change (YoY) | 0.39% | -0.01% | -0.08% | 0.07% | - |
EPS (Basic) | 0.01 | -0.21 | -0.26 | 0.04 | 0.05 |
EPS (Diluted) | 0.01 | -0.21 | -0.26 | 0.04 | 0.05 |
EPS Growth | - | - | - | -4.97% | -45.77% |
Free Cash Flow | -44.47 | -303.09 | -79.67 | 129.87 | 158.04 |
Free Cash Flow Per Share | -0.05 | -0.33 | -0.09 | 0.14 | 0.17 |
Dividend Per Share | - | - | - | 0.014 | 0.014 |
Dividend Growth | - | - | - | - | -46.15% |
Gross Margin | 15.17% | 14.49% | 17.19% | 14.02% | 12.17% |
Operating Margin | -7.17% | -9.29% | -1.03% | 0.03% | -0.06% |
Profit Margin | 0.43% | -7.14% | -8.17% | 0.96% | 0.92% |
Free Cash Flow Margin | -1.79% | -11.46% | -2.74% | 3.13% | 3.49% |
EBITDA | -85.34 | -152.44 | 71.53 | 106.18 | 101.37 |
EBITDA Margin | -3.43% | -5.76% | 2.46% | 2.56% | 2.24% |
D&A For EBITDA | 93.14 | 93.49 | 101.6 | 104.95 | 104.12 |
EBIT | -178.48 | -245.92 | -30.07 | 1.23 | -2.76 |
EBIT Margin | -7.17% | -9.29% | -1.03% | 0.03% | -0.06% |
Effective Tax Rate | 27.52% | - | - | 19.80% | 24.18% |
Revenue as Reported | - | 2,646 | 2,912 | 4,154 | 4,532 |
Advertising Expenses | - | 4.39 | 2.85 | 1.17 | 4.09 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.