Luyin Investment Group Co.,Ltd. (SHA:600784)
China flag China · Delayed Price · Currency is CNY
7.68
-0.37 (-4.60%)
Sep 3, 2026, 3:00 PM CST

Luyin Investment Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4033,3543,3793,3483,7893,020
Revenue Growth
2.06%-0.73%0.92%-11.64%25.47%18.90%
Gross Profit
777.3793.73867.87805.61772.76569.66
Operating Income
218.23249.53389.87293.84328.25148.43
Net Income
148.09169.55301.4263.62324.84228.99
Earnings Per Share
0.220.250.450.390.490.40
EPS Growth
-42.03%-44.44%15.38%-20.41%22.50%29.03%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
299.1321.6328.7416.84247.5311.44
Total Debt
1,6481,6631,3891,4241,5151,544
Net Cash (Debt)
-1,349-1,342-1,060-1,007-1,267-1,232
Net Cash Growth
------
Net Cash Per Share
-2.00-1.98-1.58-1.49-1.91-2.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
319.2350.89222.95521.34285.84273.7
Capital Expenditures
-200.08-281.24-109.97-182.27-778.77-45.22
Free Cash Flow
119.1269.65112.99339.07-492.94228.48
Free Cash Flow Growth
39.65%-38.35%-66.68%--92.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.84%23.67%25.69%24.06%20.39%18.86%
Operating Margin
6.41%7.44%11.54%8.78%8.66%4.92%
Pretax Margin
6.21%7.03%11.46%10.46%10.03%8.52%
Profit Margin
4.35%5.05%8.92%7.87%8.57%7.58%
FCF Margin
3.50%2.08%3.34%10.13%-13.01%7.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.0500.0660.0600.0500.035
Dividend Per Share Growth
-24.24%-24.24%10.00%20.00%42.86%12.90%
Dividend Yield
0.61%0.72%1.14%1.00%0.86%0.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.6927.8213.2015.7612.6115.73
Forward PE
-34.6734.6734.6734.6734.67
P/FCF Ratio
45.6667.7135.2212.26-15.77
PS Ratio
1.601.411.181.241.081.19