GD Power Development Co.,Ltd (SHA:600795)
China flag China · Delayed Price · Currency is CNY
5.35
+0.08 (1.52%)
Nov 3, 2026, 3:00 PM CST

SHA:600795 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
14,95715,82115,43719,16621,63811,765
Accounts Receivable
26,55927,01930,18123,85522,30422,152
Other Receivables
1,4301,5171,2402,6622,8293,196
Inventory
4,1015,9296,1484,9766,1347,254
Prepaid Expenses
-224.75152.13---
Loans Receivable Current
31.431.4--162.67493.09
Other Current Assets
11,3148,3809,6378,0557,7087,858
Total Current Assets
58,39258,92362,79558,71360,77652,719
Property, Plant & Equipment
422,981419,500388,590363,437322,749313,804
Goodwill
862.03862.03875.57837.821,1561,358
Other Intangible Assets
8,2267,6467,03410,1229,6979,395
Long-Term Investments
20,50420,13218,75517,50415,14616,042
Long-Term Loans Receivable
--31.494.2157157
Long-Term Deferred Tax Assets
827.34880.11989.64858.43725.02779.5
Long-Term Deferred Charges
2,0292,0371,8332,0771,687648.03
Long-Term Accounts Receivable
--166.48-10.523.5
Other Long-Term Assets
11,59710,17312,8664,2562,8153,136
Total Assets
525,418520,152493,936457,899414,919398,062

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
37,26519,30715,33514,22717,29011,831
Accrued Expenses
1,7496,7877,2888,7418,64613,603
Short-Term Debt
21,87438,94230,61454,01548,11545,446
Current Portion of Long-Term Debt
41,43934,83029,85333,95422,76525,404
Current Unearned Revenue
599.1956.63865.34814.69933.39808.06
Current Portion of Leases
-3,6794,0425,4611,6991,977
Current Income Taxes Payable
1,8921,0471,1181,0171,011667.66
Other Current Liabilities
43,73135,29736,78424,79021,30425,494
Total Current Liabilities
148,550140,844125,901143,020121,762125,231
Long-Term Debt
221,749226,471223,560183,130171,533152,969
Long-Term Leases
14,61913,19011,4579,5126,0976,627
Long-Term Unearned Revenue
769.49830.97893.88973.41,0521,119
Pension & Post-Retirement Benefits
201.51121.5130.28133.8146.29-
Long-Term Deferred Tax Liabilities
572.71485.07475.22529.43509.42422.04
Other Long-Term Liabilities
-95.42154.691,1743,398368.11
Total Liabilities
386,461382,038362,572338,473304,498286,736

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
17,83617,83617,83617,83617,83617,836
Additional Paid-In Capital
967.85968.55934.33980.2683.841,393
Retained Earnings
40,05838,66135,24528,12725,24822,925
Comprehensive Income & Other
2,4102,0062,0201,8191,3963,762
Total Common Equity
61,27159,47156,03448,76245,16345,914
Minority Interest
77,68678,64375,33170,66465,25865,411
Shareholders' Equity
138,957138,114131,365119,427110,422111,325
Total Liabilities & Equity
525,418520,152493,936457,899414,919398,062

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
299,680317,111299,526286,072250,208232,423
Net Cash (Debt)
-284,724-301,290-284,090-266,906-228,570-220,658
Net Cash Growth
------
Net Cash Per Share
-15.98-16.91-15.92-14.94-12.48-13.11
Filing Date Shares Outstanding
17,83617,83617,83617,83617,83617,836
Total Common Shares Outstanding
17,83617,83617,83617,83617,83617,836
Working Capital
-90,158-81,921-63,106-84,307-60,986-72,513
Book Value Per Share
3.443.333.142.732.532.46
Tangible Book Value
52,18450,96348,12537,80334,31135,162
Tangible Book Value Per Share
2.932.862.702.121.921.86
Buildings
-199,886190,383190,212185,348186,339
Machinery
-412,909365,966333,809311,818311,953
Construction In Progress
-81,83890,30989,30961,28245,858