Ningbo Marine Company Limited (SHA:600798)
China flag China · Delayed Price · Currency is CNY
3.260
+0.040 (1.24%)
Aug 3, 2026, 3:00 PM CST

Ningbo Marine Company Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9262,7022,4322,2672,0732,344
Revenue Growth
23.43%11.07%7.31%9.33%-11.53%2.70%
Gross Profit
224.31192.18187.29401.03356.6602.71
Operating Income
88.3755.1850.81249.22227.3474.34
Net Income
65.5527.3822.12111.76113.75314.9
Earnings Per Share
0.050.020.020.090.090.26
EPS Growth
25213.95%24.04%-80.24%-1.80%-63.87%89.41%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Inter-Segment Elimination
-0.76
Highway Operations Division
466.56
Shipping and Transportation Division
2,236
Total
2,702

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
768.81729.85404.11533.63246.19494.69
Total Debt
740.68883.34867.291,2211,4671,734
Net Cash (Debt)
28.13-153.49-463.18-687.24-1,220-1,240
Net Cash Growth
------
Net Cash Per Share
0.02-0.13-0.38-0.57-1.01-1.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
639.97703.94471.62825.09491.49892.65
Capital Expenditures
-135.99-139.76-143.33-102.67-255.89-283.15
Free Cash Flow
503.97564.17328.29722.42235.6609.5
Free Cash Flow Growth
25.61%71.86%-54.56%206.63%-61.35%75.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.66%7.11%7.70%17.69%17.20%25.72%
Operating Margin
3.02%2.04%2.09%10.99%10.96%20.24%
Pretax Margin
3.75%2.58%2.30%10.30%11.41%24.66%
Profit Margin
2.24%1.01%0.91%4.93%5.49%13.44%
FCF Margin
17.22%20.88%13.50%31.87%11.36%26.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0200.0200.0200.0300.0300.080
Dividend Per Share Growth
0%0%-33.33%0%-62.50%33.33%
Dividend Yield
0.62%0.57%0.67%0.84%0.83%2.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
59.90155.12165.2439.5139.4616.05
Forward PE
-138.30138.30138.30138.30138.30
P/FCF Ratio
7.807.5311.146.1119.058.29
PS Ratio
1.341.571.501.952.172.16