Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. (SHA:600809)

SHA:600809 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	235,819	224,730	281,482	347,709	385,288	327,076
Market Cap Growth	-3.78%	-20.16%	-19.05%	-9.75%	17.80%	318.38%
Enterprise Value	225,196	214,794	279,596	330,559	374,917	322,779
Last Close Price	193.30	177.93	218.03	264.91	291.87	247.66
PE Ratio	19.17	18.36	26.97	42.95	72.51	106.22
Forward PE	-	16.67	23.05	36.40	50.81	100.61
PS Ratio	6.28	6.24	8.82	13.26	19.29	23.38
PB Ratio	6.00	6.38	9.96	15.99	24.72	32.50
P/TBV Ratio	6.28	6.70	10.59	17.18	25.93	34.66
P/FCF Ratio	27.83	19.48	41.76	36.66	51.45	180.31
P/OCF Ratio	24.26	18.46	38.96	33.73	50.40	162.74
PEG Ratio	-	2.67	2.67	2.67	2.67	2.67
EV/Sales Ratio	5.99	5.97	8.76	12.61	18.77	23.07
EV/EBITDA Ratio	13.28	13.08	20.04	30.91	53.18	73.95
EV/EBIT Ratio	13.72	13.26	20.41	31.50	54.49	76.59
EV/FCF Ratio	26.58	18.62	41.48	34.85	50.06	177.94
Debt / Equity Ratio	0.01	0.02	0.03	0.00	0.00	-
Debt / EBITDA Ratio	0.01	0.03	0.06	0.00	0.00	-
Debt / FCF Ratio	0.02	0.05	0.13	0.00	0.00	-
Asset Turnover	0.72	0.74	0.79	0.79	0.80	0.77
Inventory Turnover	0.73	0.70	0.75	0.74	0.72	0.67
Quick Ratio	0.87	1.40	1.51	1.31	1.19	0.97
Current Ratio	2.93	2.45	2.29	1.97	1.77	1.64
Return on Equity (ROE)	33.54%	38.61%	41.82%	43.70%	42.02%	34.70%
Return on Assets (ROA)	19.67%	20.75%	21.20%	19.68%	17.29%	14.43%
Return on Capital (ROIC)	27.60%	31.20%	33.64%	35.09%	33.49%	29.33%
Return on Capital Employed (ROCE)	41.60%	45.60%	47.30%	48.00%	43.90%	41.50%
Earnings Yield	5.21%	5.45%	3.71%	2.33%	1.38%	0.94%
FCF Yield	3.59%	5.13%	2.39%	2.73%	1.94%	0.56%
Dividend Yield	3.14%	3.41%	2.00%	1.25%	0.62%	0.06%
Payout Ratio	60.26%	43.69%	38.63%	27.13%	3.28%	25.65%
Buyback Yield / Dilution	-0.01%	-0.08%	-0.02%	-0.13%	-0.02%	-0.18%
Total Shareholder Return	3.13%	3.33%	1.99%	1.13%	0.60%	-0.12%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.