Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Nov '24 Nov 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	243,261	281,482	347,709	385,288	327,076	78,176	Upgrade
Market Cap Growth	-8.61%	-19.05%	-9.75%	17.80%	318.38%	157.60%	Upgrade
Enterprise Value	233,325	279,596	330,559	374,917	322,779	75,209	Upgrade
Last Close Price	199.40	225.72	274.26	302.18	256.40	60.87	Upgrade
PE Ratio	19.68	26.36	41.29	69.22	101.34	37.56	Upgrade
Forward PE	17.57	23.05	36.40	50.81	100.61	30.57	Upgrade
PS Ratio	6.65	8.82	13.26	19.29	23.38	6.57	Upgrade
PB Ratio	7.18	9.96	15.99	24.72	32.50	9.90	Upgrade
P/TBV Ratio	8.18	10.59	17.18	25.93	34.66	10.67	Upgrade
P/FCF Ratio	22.94	41.76	36.66	51.45	180.31	27.79	Upgrade
P/OCF Ratio	23.51	38.96	33.72	50.40	162.74	26.29	Upgrade
PEG Ratio	1.22	0.78	0.78	0.78	0.78	0.78	Upgrade
EV/Sales Ratio	6.39	8.76	12.61	18.77	23.07	6.32	Upgrade
EV/EBITDA Ratio	13.81	20.04	30.91	53.18	73.95	24.52	Upgrade
EV/EBIT Ratio	14.35	20.41	31.50	54.49	76.59	25.73	Upgrade
EV/FCF Ratio	22.00	41.48	34.85	50.06	177.94	26.74	Upgrade
Debt / Equity Ratio	0.02	0.03	0.00	0.00	-	-	Upgrade
Debt / EBITDA Ratio	0.03	0.06	0.00	0.00	-	-	Upgrade
Debt / FCF Ratio	0.05	0.13	0.00	0.00	-	-	Upgrade
Asset Turnover	0.80	0.79	0.79	0.80	0.77	0.82	Upgrade
Inventory Turnover	0.83	0.75	0.74	0.71	0.67	0.72	Upgrade
Quick Ratio	0.83	1.39	1.31	1.19	0.97	0.82	Upgrade
Current Ratio	2.68	2.28	1.97	1.77	1.64	1.51	Upgrade
Return on Equity (ROE)	40.22%	41.82%	43.70%	42.02%	34.70%	28.89%	Upgrade
Return on Assets (ROA)	22.10%	21.20%	19.68%	17.29%	14.43%	12.55%	Upgrade
Return on Capital (ROIC)	32.21%	33.64%	35.09%	33.49%	29.33%	24.94%	Upgrade
Earnings Yield	5.08%	3.71%	2.33%	1.38%	0.94%	2.52%	Upgrade
FCF Yield	4.36%	2.39%	2.73%	1.94%	0.55%	3.60%	Upgrade
Dividend Yield	2.19%	1.94%	1.21%	0.60%	0.06%	1.06%	Upgrade
Payout Ratio	43.12%	38.63%	27.13%	3.28%	25.65%	32.10%	Upgrade
Buyback Yield / Dilution	0.01%	-0.02%	-0.13%	-0.02%	-0.18%	-0.21%	Upgrade
Total Shareholder Return	2.20%	1.92%	1.08%	0.58%	-0.13%	0.84%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.