Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. (SHA: 600809)

Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 5, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	200,062	281,482	347,709	385,288	327,076	78,176
Market Cap Growth	13.95%	-19.05%	-9.75%	17.80%	318.38%	157.60%
Enterprise Value	175,516	279,596	330,559	374,917	322,779	75,209
Last Close Price	163.99	225.72	274.26	302.18	256.40	60.87
PE Ratio	16.56	26.36	41.29	69.22	101.34	37.56
PS Ratio	5.61	8.82	13.26	19.29	23.38	6.57
PB Ratio	6.47	9.96	15.99	24.72	32.50	9.90
P/FCF Ratio	21.01	41.76	36.66	51.45	180.31	27.79
P/OCF Ratio	25.86	38.96	33.72	50.40	162.74	26.29
EV/Sales Ratio	4.92	8.76	12.61	18.77	23.07	6.32
EV/EBITDA Ratio	10.69	20.04	30.91	53.18	73.95	24.52
EV/EBIT Ratio	11.06	20.41	31.50	54.49	76.59	25.73
EV/FCF Ratio	18.44	41.48	34.85	50.06	177.94	26.74
Debt / Equity Ratio	0.02	0.03	0.00	0.00	-	-
Debt / EBITDA Ratio	0.04	0.06	0.00	0.00	-	-
Debt / FCF Ratio	0.07	0.13	0.00	0.00	-	-
Asset Turnover	0.78	0.79	0.79	0.80	0.77	0.82
Inventory Turnover	0.81	0.75	0.74	0.71	0.67	0.72
Quick Ratio	1.38	1.39	1.31	1.19	0.97	0.82
Current Ratio	2.11	2.28	1.97	1.77	1.64	1.51
Return on Equity (ROE)	43.26%	41.82%	43.70%	42.02%	34.70%	28.89%
Return on Assets (ROA)	21.72%	21.20%	19.68%	17.29%	14.43%	12.55%
Return on Capital (ROIC)	34.41%	33.64%	35.09%	33.49%	29.33%	24.94%
Earnings Yield	6.04%	3.71%	2.33%	1.38%	0.94%	2.52%
FCF Yield	4.76%	2.39%	2.73%	1.94%	0.55%	3.60%
Dividend Yield	2.66%	1.94%	1.21%	0.60%	0.06%	1.06%
Payout Ratio	0.00%	38.63%	27.13%	3.28%	25.65%	32.10%
Buyback Yield / Dilution	-0.09%	-0.02%	-0.13%	-0.02%	-0.18%	-0.21%
Total Shareholder Return	2.57%	1.92%	1.08%	0.58%	-0.13%	0.84%

Source: S&P Capital IQ. Standard template. Financial Sources.