Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. (SHA:600809)

SHA:600809 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	216,483	224,730	281,482	347,709	385,288	327,076
Market Cap Growth	-12.57%	-20.16%	-19.05%	-9.75%	17.80%	318.38%
Enterprise Value	210,125	214,794	279,596	330,559	374,917	322,779
Last Close Price	177.45	181.65	222.59	270.45	297.98	252.84
PE Ratio	17.14	18.36	26.97	42.95	72.51	106.22
Forward PE	15.37	16.67	23.05	36.40	50.81	100.61
PS Ratio	5.82	6.24	8.82	13.26	19.29	23.38
PB Ratio	5.57	6.38	9.96	15.99	24.72	32.50
P/TBV Ratio	5.82	6.70	10.59	17.18	25.93	34.66
P/FCF Ratio	19.18	19.48	41.76	36.66	51.45	180.31
P/OCF Ratio	17.81	18.46	38.96	33.73	50.40	162.74
PEG Ratio	1.71	0.78	0.78	0.78	0.78	0.78
EV/Sales Ratio	5.65	5.97	8.76	12.61	18.77	23.07
EV/EBITDA Ratio	12.14	13.08	20.04	30.91	53.18	73.95
EV/EBIT Ratio	12.55	13.26	20.41	31.50	54.49	76.59
EV/FCF Ratio	18.62	18.62	41.48	34.85	50.06	177.94
Debt / Equity Ratio	0.01	0.02	0.03	0.00	0.00	-
Debt / EBITDA Ratio	0.02	0.03	0.06	0.00	0.00	-
Debt / FCF Ratio	0.03	0.05	0.13	0.00	0.00	-
Asset Turnover	0.70	0.74	0.79	0.79	0.80	0.77
Inventory Turnover	0.74	0.70	0.75	0.74	0.72	0.67
Quick Ratio	0.52	1.40	1.51	1.31	1.19	0.97
Current Ratio	2.75	2.45	2.29	1.97	1.77	1.64
Return on Equity (ROE)	34.45%	38.61%	41.82%	43.70%	42.02%	34.70%
Return on Assets (ROA)	19.65%	20.75%	21.20%	19.68%	17.29%	14.43%
Return on Capital (ROIC)	28.11%	31.20%	33.64%	35.09%	33.49%	29.33%
Return on Capital Employed (ROCE)	42.80%	45.60%	47.30%	48.00%	43.90%	41.50%
Earnings Yield	5.83%	5.45%	3.71%	2.33%	1.38%	0.94%
FCF Yield	5.21%	5.13%	2.39%	2.73%	1.94%	0.56%
Dividend Yield	3.47%	3.34%	1.96%	1.23%	0.60%	0.06%
Payout Ratio	66.05%	43.69%	38.63%	27.13%	3.28%	25.65%
Buyback Yield / Dilution	-0.04%	-0.08%	-0.02%	-0.13%	-0.02%	-0.18%
Total Shareholder Return	3.39%	3.26%	1.94%	1.10%	0.58%	-0.12%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.