Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. (SHA:600809)
China · Delayed Price · Currency is CNY 110.64
-6.72 (-5.73%)
Oct 21, 2026, 3:00 PM CST
SHA:600809 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 134,977 | 209,468 | 224,730 | 281,482 | 347,709 | 385,288 | |
Market Cap Growth | -42.25% | -6.79% | -20.16% | -19.05% | -9.75% | 17.80% |
Enterprise Value | 100,081 | 197,255 | 214,794 | 279,596 | 330,559 | 374,917 |
Last Close Price | 110.64 | 163.42 | 169.34 | 207.51 | 252.13 | 277.79 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.26 | 17.11 | 18.36 | 26.97 | 42.95 | 72.51 |
Forward PE | 13.03 | 16.47 | 16.67 | 23.05 | 36.40 | 50.81 |
PS Ratio | 3.77 | 5.41 | 6.24 | 8.82 | 13.26 | 19.29 |
PB Ratio | 3.49 | 5.22 | 6.38 | 9.96 | 15.99 | 24.72 |
P/TBV Ratio | 3.66 | 5.45 | 6.70 | 10.59 | 17.18 | 25.93 |
P/FCF Ratio | 15.63 | 26.79 | 19.48 | 41.76 | 36.66 | 51.45 |
P/OCF Ratio | 13.94 | 23.24 | 18.46 | 38.96 | 33.73 | 50.40 |
PEG Ratio | - | 3.52 | 1.17 | 1.15 | 0.85 | 1.76 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.80 | 5.10 | 5.97 | 8.76 | 12.61 | 18.77 |
EV/EBITDA Ratio | 6.99 | 11.88 | 13.08 | 20.04 | 30.91 | 53.18 |
EV/EBIT Ratio | 7.28 | 12.07 | 13.26 | 20.41 | 31.50 | 54.49 |
EV/FCF Ratio | 11.59 | 25.23 | 18.62 | 41.48 | 34.85 | 50.06 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0 | 0.01 | 0.02 | 0.03 | 0.00 | 0.00 |
Debt / EBITDA Ratio | 0.00 | 0.01 | 0.03 | 0.06 | 0.00 | 0.00 |
Debt / FCF Ratio | 0.00 | 0.03 | 0.05 | 0.13 | 0.00 | 0.00 |
Net Debt / Equity Ratio | -0.92 | -0.63 | -0.80 | -0.71 | -0.84 | -0.78 |
Net Debt / EBITDA Ratio | -2.53 | -1.52 | -1.72 | -1.45 | -1.71 | -1.72 |
Net Debt / FCF Ratio | -4.10 | -3.23 | -2.45 | -3.00 | -1.92 | -1.62 |
Asset Turnover | 0.60 | 0.71 | 0.74 | 0.79 | 0.79 | 0.80 |
Inventory Turnover | 0.67 | 0.71 | 0.70 | 0.75 | 0.74 | 0.72 |
Quick Ratio | 1.51 | 1.72 | 1.71 | 1.51 | 1.31 | 1.19 |
Current Ratio | 2.11 | 2.86 | 2.45 | 2.29 | 1.97 | 1.77 |
Return on Equity (ROE) | 27.32% | 32.64% | 38.61% | 41.82% | 43.70% | 42.02% |
Return on Assets (ROA) | 14.29% | 18.61% | 20.75% | 21.20% | 19.68% | 17.29% |
Return on Invested Capital (ROIC) | 55.37% | 110.60% | 159.98% | 174.52% | 227.33% | 120.06% |
Return on Capital Employed (ROCE) | 35.50% | 40.60% | 45.60% | 47.30% | 48.00% | 43.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.54% | 5.85% | 5.45% | 3.71% | 2.33% | 1.38% |
FCF Yield | 6.40% | 3.73% | 5.13% | 2.39% | 2.73% | 1.94% |
Dividend Yield | 5.93% | 3.82% | 3.29% | 1.89% | 1.17% | 0.57% |
Payout Ratio | 43.14% | 60.37% | 43.69% | 38.63% | 27.13% | 3.28% |
Buyback Yield / Dilution | 0.00% | 0.00% | -0.08% | -0.02% | -0.13% | -0.02% |
Total Shareholder Return | 5.93% | 3.82% | 3.21% | 1.88% | 1.04% | 0.55% |