North China Pharmaceutical Company.Ltd (SHA:600812)
China flag China · Delayed Price · Currency is CNY
5.12
+0.32 (6.67%)
Sep 10, 2026, 2:10 PM CST

SHA:600812 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,1869,2429,87010,12010,50010,385
Revenue Growth
-17.42%-6.36%-2.48%-3.62%1.11%-9.64%
Gross Profit
2,4562,8783,1383,2133,4373,694
Operating Income
516.51627.16658.87536.44634.8600.11
Net Income
123.4183.06126.994.89-689.2318.73
Earnings Per Share
0.070.110.070.00-0.400.01
EPS Growth
-30.84%44.59%2366.67%---81.67%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Chemical API
2,289
Chemical Drug Substance
4,098
Biological Agents
1,613
Pharmaceutical Intermediates
384.08
Other
120.61
Pharmaceuticals and Other Logistics Trade
633.25
Total
9,138

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1801,5411,660988.281,6835,305
Total Debt
10,93911,21511,45011,14811,04913,777
Net Cash (Debt)
-9,759-9,674-9,790-10,159-9,366-8,472
Net Cash Growth
------
Net Cash Per Share
-5.69-5.65-5.70-6.23-5.46-4.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2361,1771,2301,0241,0041,050
Capital Expenditures
-562.66-542.01-784.22-623.04-549.58-547.5
Free Cash Flow
673.2634.53445.35401.23454.81502.75
Free Cash Flow Growth
358.84%42.48%11.00%-11.78%-9.54%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.00%31.15%31.79%31.75%32.73%35.57%
Operating Margin
6.31%6.79%6.68%5.30%6.05%5.78%
Pretax Margin
3.27%3.87%3.14%1.57%-5.38%1.30%
Profit Margin
1.51%1.98%1.29%0.05%-6.56%0.18%
FCF Margin
8.22%6.87%4.51%3.96%4.33%4.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0350.0350.0300.010-0.060
Dividend Per Share Growth
16.67%16.67%200.00%--100.00%
Dividend Yield
0.74%0.64%0.59%0.18%-0.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
66.7551.8369.851999.79-1092.06
Forward PE
-53.1840.5340.5340.5340.53
P/FCF Ratio
12.2314.9519.9224.3724.1440.68
PS Ratio
1.011.030.900.971.051.97