North China Pharmaceutical Company.Ltd (SHA:600812)
China flag China · Delayed Price · Currency is CNY
4.680
-0.020 (-0.43%)
Oct 28, 2026, 1:15 PM CST

SHA:600812 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,7669,2429,87010,12010,50010,385
Revenue Growth
-20.70%-6.36%-2.48%-3.62%1.11%-9.64%
Gross Profit
2,2682,8783,1383,2133,4373,694
Operating Income
476.06627.16658.87536.44634.8600.11
Net Income
89.44183.06126.994.89-689.2318.73
Earnings Per Share
0.050.110.070.00-0.400.01
EPS Growth
-50.33%44.59%2366.67%---81.67%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Pharmaceutical Intermediates
384.08
Other
120.61
Pharmaceuticals and Other Logistics Trade
633.25
Chemical API
2,289
Chemical Drug Substance
4,098
Biological Agents
1,613
Total
9,138

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5091,5411,660988.281,6835,305
Total Debt
11,11411,21511,45011,14811,04913,777
Net Cash (Debt)
-9,604-9,674-9,790-10,159-9,366-8,472
Net Cash Growth
------
Net Cash Per Share
-5.65-5.65-5.70-6.23-5.46-4.98

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2351,1771,2301,0241,0041,050
Capital Expenditures
-538.57-542.01-784.22-623.04-549.58-547.5
Free Cash Flow
696.11634.53445.35401.23454.81502.75
Free Cash Flow Growth
363.24%42.48%11.00%-11.78%-9.54%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.20%31.15%31.79%31.75%32.73%35.57%
Operating Margin
6.13%6.79%6.68%5.30%6.05%5.78%
Pretax Margin
2.83%3.87%3.14%1.57%-5.38%1.30%
Profit Margin
1.15%1.98%1.29%0.05%-6.56%0.18%
FCF Margin
8.96%6.87%4.51%3.96%4.33%4.84%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0350.0350.0300.010-0.060
Dividend Per Share Growth
16.67%16.67%200.00%--100.00%
Dividend Yield
0.75%0.63%0.58%0.18%-0.50%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
88.9251.8369.851999.79-1092.06
Forward PE
-53.1840.5340.5340.5340.53
P/FCF Ratio
11.5814.9519.9224.3724.1440.68
PS Ratio
1.041.030.900.971.051.97