Hangzhou Jiebai Group Co., Limited (SHA:600814)
China flag China · Delayed Price · Currency is CNY
7.08
-0.56 (-7.33%)
Sep 11, 2026, 3:00 PM CST

Hangzhou Jiebai Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6921,7001,7532,0271,9882,129
Revenue Growth
-0.41%-3.02%-13.55%1.96%-6.62%18.98%
Gross Profit
1,2881,2941,3551,5921,5511,693
Operating Income
442.63461.89518.97659.61637.86786.23
Net Income
225.95224.47247.44260.24237.57350.56
Earnings Per Share
0.310.310.340.360.330.49
EPS Growth
14.08%-8.82%-5.56%9.09%-32.65%32.43%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Dealing Division
440.5
Business Operations
917.27
Unallocated Other Operations
342.05
Total
1,700

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,0955,3185,2605,1414,6204,556
Total Debt
1,3251,3611,5561,6671,8612,000
Net Cash (Debt)
3,7703,9563,7033,4742,7592,557
Net Cash Growth
23.30%6.83%6.60%25.90%7.93%-38.86%
Net Cash Per Share
5.185.465.094.813.833.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
573752.18688.361,278541.65870.63
Capital Expenditures
-74.61-58.6-98.77-39.75-31.48-42.48
Free Cash Flow
498.39693.58589.591,238510.17828.15
Free Cash Flow Growth
-2.40%17.64%-52.38%142.71%-38.40%47.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
76.11%76.11%77.31%78.52%78.00%79.53%
Operating Margin
26.16%27.17%29.61%32.54%32.08%36.92%
Pretax Margin
29.35%30.24%32.85%34.25%33.37%38.35%
Profit Margin
13.35%13.21%14.12%12.84%11.95%16.46%
FCF Margin
29.45%40.80%33.64%61.08%25.66%38.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1250.1250.1370.1430.1300.191
Dividend Per Share Growth
-8.76%-8.76%-4.20%10.00%-31.94%69.03%
Dividend Yield
1.74%1.56%1.71%2.18%1.90%3.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.8026.5324.6319.6722.8913.72
Forward PE
-17.2517.2517.2517.2517.25
P/FCF Ratio
10.448.5910.344.1310.665.81
PS Ratio
3.083.503.482.522.742.26