Shanghai Tunnel Engineering Co., Ltd. (SHA: 600820)
China flag China · Delayed Price · Currency is CNY
6.99
+0.10 (1.45%)
Nov 13, 2024, 3:00 PM CST

Shanghai Tunnel Engineering Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
69,80473,82372,00361,98753,83246,252
Upgrade
Other Revenue
370.61370.61294.37239.38182.56315.75
Upgrade
Revenue
70,17574,19372,29762,22654,01446,568
Upgrade
Revenue Growth (YoY)
-7.89%2.62%16.18%15.20%15.99%24.96%
Upgrade
Cost of Revenue
63,14266,58863,45654,12248,01440,725
Upgrade
Gross Profit
7,0337,6058,8418,1046,0005,843
Upgrade
Selling, General & Admin
1,8191,8571,6731,5061,3741,555
Upgrade
Research & Development
3,0342,9772,6862,1722,1141,678
Upgrade
Other Operating Expenses
240.63139.71122.7392.17105.3199.24
Upgrade
Operating Expenses
5,1325,1994,6233,8763,6673,370
Upgrade
Operating Income
1,9012,4074,2184,2272,3342,473
Upgrade
Interest Expense
-1,917-1,827-1,545-1,724-795.47-728.99
Upgrade
Interest & Investment Income
3,6333,1721,130358.581,099988.47
Upgrade
Currency Exchange Gain (Loss)
0.930.93-36.334.239.78-6.8
Upgrade
Other Non Operating Income (Expenses)
-151.54-163.03-144.94-24.91-41.4228.17
Upgrade
EBT Excluding Unusual Items
3,4663,5893,6212,8412,6052,754
Upgrade
Gain (Loss) on Sale of Investments
122.6117.2321.255.67--
Upgrade
Gain (Loss) on Sale of Assets
239.3815859.92-16.86-0.9744.9
Upgrade
Asset Writedown
-24.59----1.95-
Upgrade
Other Unusual Items
166.64166.64164.82146.17182.18107.01
Upgrade
Pretax Income
3,9703,9313,8672,9762,7852,906
Upgrade
Income Tax Expense
777.73756.77827.16549.53484.82643.74
Upgrade
Earnings From Continuing Operations
3,1933,1753,0402,4272,3002,262
Upgrade
Minority Interest in Earnings
-248.54-235.7-184.37-33.76-39.54-43.95
Upgrade
Net Income
2,9442,9392,8552,3932,2602,218
Upgrade
Net Income to Common
2,9442,9392,8552,3932,2602,218
Upgrade
Net Income Growth
-0.77%2.92%19.32%5.87%1.91%12.09%
Upgrade
Shares Outstanding (Basic)
3,1683,1603,1383,1493,1393,124
Upgrade
Shares Outstanding (Diluted)
3,1683,1603,1383,1493,1393,124
Upgrade
Shares Change (YoY)
1.69%0.71%-0.35%0.30%0.49%-0.54%
Upgrade
EPS (Basic)
0.930.930.910.760.720.71
Upgrade
EPS (Diluted)
0.930.930.910.760.720.71
Upgrade
EPS Growth
-2.42%2.20%19.74%5.56%1.41%12.70%
Upgrade
Free Cash Flow
3,7111,117362.81,2682,0293,967
Upgrade
Free Cash Flow Per Share
1.170.350.120.400.651.27
Upgrade
Dividend Per Share
0.3300.3300.2700.2300.2200.210
Upgrade
Dividend Growth
-10.81%22.22%17.39%4.55%4.76%10.53%
Upgrade
Gross Margin
10.02%10.25%12.23%13.02%11.11%12.55%
Upgrade
Operating Margin
2.71%3.24%5.83%6.79%4.32%5.31%
Upgrade
Profit Margin
4.20%3.96%3.95%3.85%4.18%4.76%
Upgrade
Free Cash Flow Margin
5.29%1.51%0.50%2.04%3.76%8.52%
Upgrade
EBITDA
3,6353,8965,3815,1003,0913,457
Upgrade
EBITDA Margin
5.18%5.25%7.44%8.20%5.72%7.42%
Upgrade
D&A For EBITDA
1,7341,4891,163872.77756.93983.7
Upgrade
EBIT
1,9012,4074,2184,2272,3342,473
Upgrade
EBIT Margin
2.71%3.24%5.83%6.79%4.32%5.31%
Upgrade
Effective Tax Rate
19.59%19.25%21.39%18.46%17.41%22.15%
Upgrade
Revenue as Reported
70,17574,19372,29762,22654,01446,568
Upgrade
Advertising Expenses
-0.960.551.012.60.95
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.