Shanghai Tunnel Engineering Co., Ltd. (SHA:600820)
China flag China · Delayed Price · Currency is CNY
5.47
-0.09 (-1.62%)
Jul 24, 2026, 3:00 PM CST

SHA:600820 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,30857,92768,81674,21672,29762,226
Revenue Growth
-15.22%-15.82%-7.28%2.65%16.18%15.20%
Gross Profit
7,7388,0878,3497,6168,8418,104
Operating Income
3,3403,7793,6062,4134,2184,227
Net Income
2,1812,2142,8412,9452,8552,393
Earnings Per Share
0.630.660.900.940.910.76
EPS Growth
-26.21%-26.67%-4.25%3.30%19.74%5.56%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Design Services
2,395
Machining and Manufacturing
532.96
Infrastructure Operation Services
5,318
Investment Business
3,097
Others
597.57
Inter-Segment Elimination
-4,155
Construction Industry
48,035
Digital Information
1,395
Finance Lease
711.59
Total
57,927

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25,87727,66724,39321,82420,60017,993
Total Debt
43,71341,34438,24535,84534,94634,884
Net Cash (Debt)
-17,836-13,677-13,852-14,021-14,346-16,891
Net Cash Growth
------
Net Cash Per Share
-5.16-4.08-4.39-4.48-4.57-5.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,0982,1924,5873,1814,0473,134
Capital Expenditures
-1,393-1,683-1,189-2,061-3,684-1,866
Free Cash Flow
705.38508.783,3981,120362.81,268
Free Cash Flow Growth
-67.90%-85.03%203.52%208.62%-71.39%-37.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.99%13.96%12.13%10.26%12.23%13.02%
Operating Margin
6.04%6.52%5.24%3.25%5.83%6.79%
Pretax Margin
4.96%4.80%5.44%5.31%5.35%4.78%
Profit Margin
3.94%3.82%4.13%3.97%3.95%3.85%
FCF Margin
1.27%0.88%4.94%1.51%0.50%2.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.3200.3300.2700.230
Dividend Per Share Growth
0%-37.50%-3.03%22.22%17.39%4.54%
Dividend Yield
3.66%3.08%4.65%6.29%5.99%5.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.679.227.966.155.807.07
Forward PE
7.496.466.975.425.946.60
P/FCF Ratio
24.3840.116.6516.1745.6713.34
PS Ratio
0.310.350.330.240.230.27