NYOCOR Co., Ltd. (SHA:600821)
China flag China · Delayed Price · Currency is CNY
6.32
-0.70 (-9.97%)
Jul 24, 2026, 3:00 PM CST

NYOCOR Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3463,4523,6123,3283,0821,957
Revenue Growth
-7.63%-4.44%8.55%7.96%57.52%44.21%
Gross Profit
1,6171,7371,9911,8971,9331,239
Operating Income
1,3351,4561,7101,6321,6861,029
Net Income
-38.31101.26802.72802.35732.48480.53
Earnings Per Share
-0.020.050.410.400.450.34
EPS Growth
--87.81%2.50%-11.11%32.35%385.71%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
677.751,3841,321446.332,8251,510
Total Debt
26,17225,95925,40419,59519,30615,536
Net Cash (Debt)
-25,494-24,574-24,083-19,148-16,481-14,027
Net Cash Growth
------
Net Cash Per Share
-12.72-12.13-12.30-9.55-10.13-9.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,9952,1701,8812,1553,045921.87
Capital Expenditures
-1,010-1,581-1,284-2,081-3,659-4,353
Free Cash Flow
1,985588.97597.5774.55-613.26-3,432
Free Cash Flow Growth
--1.44%701.58%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.34%50.32%55.11%56.99%62.71%63.34%
Operating Margin
39.91%42.17%47.34%49.05%54.69%52.58%
Pretax Margin
5.10%8.69%29.58%29.28%28.93%26.52%
Profit Margin
-1.15%2.93%22.22%24.11%23.76%24.56%
FCF Margin
59.33%17.06%16.54%2.24%-19.90%-175.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2000.2000.2000.175
Dividend Per Share Growth
14.29%0%14.29%-
Dividend Yield
2.85%3.92%3.84%3.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-99.0913.2315.2319.7430.34
Forward PE
23.7010.579.0410.0112.0019.57
P/FCF Ratio
6.2617.0417.78163.96--
PS Ratio
3.722.912.943.674.697.45