NYOCOR Co., Ltd. (SHA:600821)

NYOCOR Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,938	10,624	12,223	14,460	14,580	5,643
Market Cap Growth	0.54%	-13.09%	-15.47%	-0.82%	158.36%	195.36%
Enterprise Value	37,941	32,352	31,412	32,502	26,703	11,986
Last Close Price	5.56	5.21	5.73	6.68	8.75	4.26
PE Ratio	17.43	13.23	15.23	19.74	30.34	100.12
PS Ratio	3.02	2.94	3.67	4.69	7.45	4.16
PB Ratio	0.94	1.06	1.30	1.64	2.75	1.65
P/TBV Ratio	1.56	1.54	1.68	2.13	4.01	2.30
P/FCF Ratio	23.36	17.78	163.96	-	-	-
P/OCF Ratio	4.45	5.65	5.67	4.75	15.82	7.43
EV/Sales Ratio	10.47	8.96	9.44	10.55	13.65	8.83
EV/EBITDA Ratio	12.76	11.19	11.67	12.52	16.68	11.63
EV/EBIT Ratio	22.92	18.93	19.25	19.28	25.95	19.43
EV/FCF Ratio	81.04	54.14	421.37	-	-	-
Debt / Equity Ratio	2.25	2.54	2.09	2.19	2.93	2.48
Debt / EBITDA Ratio	8.75	8.65	7.16	7.31	9.47	8.27
Debt / FCF Ratio	55.59	42.51	262.85	-	-	-
Asset Turnover	0.09	0.10	0.10	0.11	0.10	0.10
Inventory Turnover	12.40	49.59	58.54	221.83	137.48	105.65
Quick Ratio	1.51	1.46	1.36	1.46	1.01	1.42
Current Ratio	1.60	1.54	1.43	1.52	1.06	1.52
Return on Equity (ROE)	6.59%	9.37%	9.44%	11.18%	11.50%	7.04%
Return on Assets (ROA)	2.66%	2.97%	3.16%	3.64%	3.25%	2.93%
Return on Invested Capital (ROIC)	3.64%	4.64%	5.35%	6.69%	6.60%	5.92%
Return on Capital Employed (ROCE)	4.80%	5.10%	6.00%	6.30%	5.20%	5.20%
Earnings Yield	5.65%	7.56%	6.56%	5.07%	3.30%	1.00%
FCF Yield	4.28%	5.63%	0.61%	-4.24%	-23.54%	-24.04%
Dividend Yield	3.60%	3.84%	3.06%	-	-	-
Payout Ratio	211.36%	142.44%	124.30%	112.91%	113.71%	689.42%
Buyback Yield / Dilution	2.41%	2.39%	-23.23%	-15.17%	-75.52%	-62.73%
Total Shareholder Return	6.08%	6.23%	-20.18%	-15.17%	-75.52%	-62.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.