Shanghai Material Trading Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,441	4,519	4,372	4,290	3,571	3,926
Market Cap Growth	-15.16%	3.36%	1.90%	20.15%	-9.04%	-15.01%
Enterprise Value	2,449	3,583	3,660	3,497	3,453	3,531
Last Close Price	8.14	10.71	10.22	10.13	8.26	9.05
PE Ratio	142.60	155.03	86.51	30.64	59.48	26.14
PS Ratio	2.20	2.69	1.71	0.55	0.71	0.60
PB Ratio	2.74	3.61	3.56	3.60	3.33	3.85
P/TBV Ratio	2.80	3.70	3.67	3.76	3.56	4.15
P/FCF Ratio	144.27	-	21.39	15.76	-	-
P/OCF Ratio	47.07	578.29	19.18	14.52	-	-
EV/Sales Ratio	1.56	2.13	1.43	0.45	0.69	0.54
EV/EBITDA Ratio	81.84	617.67	754.83	55.17	-	55.11
EV/EBIT Ratio	-	-	-	103.28	-	116.84
EV/FCF Ratio	102.68	-	17.91	12.85	-	-
Debt / Equity Ratio	0.06	0.05	0.17	0.20	0.33	0.40
Debt / EBITDA Ratio	2.31	2.25	5.46	2.36	17.46	4.43
Debt / FCF Ratio	2.90	-	1.00	0.88	-	-
Net Debt / Equity Ratio	-0.80	-0.78	-0.77	-0.67	-0.37	-0.32
Net Debt / EBITDA Ratio	-142.32	-168.98	-194.09	-12.61	25.18	-5.14
Net Debt / FCF Ratio	-42.30	25.63	-4.61	-2.94	1.50	5.49
Asset Turnover	0.88	0.90	0.99	2.38	1.82	3.10
Inventory Turnover	7.34	8.40	3.26	5.49	5.38	22.37
Quick Ratio	3.28	3.44	2.21	0.74	0.42	1.17
Current Ratio	3.92	4.05	2.70	1.53	1.25	1.71
Return on Equity (ROE)	2.34%	2.27%	2.85%	11.51%	4.71%	16.03%
Return on Assets (ROA)	-0.37%	-0.43%	-0.44%	0.64%	-1.03%	0.89%
Return on Invested Capital (ROIC)	-2.53%	-2.83%	-3.49%	4.06%	-5.17%	5.74%
Return on Capital Employed (ROCE)	-0.80%	-1.00%	-1.30%	2.40%	-3.50%	2.30%
Earnings Yield	0.82%	0.65%	1.16%	3.26%	1.68%	3.83%
FCF Yield	0.69%	-0.85%	4.67%	6.34%	-7.37%	-1.53%
Payout Ratio	1.04%	2.87%	6.91%	1.43%	7.74%	4.63%