Shanghai Yimin Commercial Group Co., Ltd. (SHA:600824)
China flag China · Delayed Price · Currency is CNY
3.550
-0.080 (-2.20%)
Aug 21, 2026, 3:00 PM CST

SHA:600824 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
642.01677.12856.241,030810.981,019
Revenue Growth
-17.95%-20.92%-16.86%26.99%-20.39%-1.47%
Gross Profit
299.58310.42378.46435.09300.28429.84
Operating Income
-11.07-15.8731.954.02-74.2-4.53
Net Income
126.82121.635.3356.88-299.6592.34
Earnings Per Share
0.120.120.030.05-0.280.09
EPS Growth
655.14%238.24%-37.04%---46.99%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
9.0710.6310.6518.420.57
Tourism, Catering and Other Service Industries
8.1811.912.799.5714.24
Commercial Business
414.3567.48727.1597.97703.68
Real Estate Rent Leasing and Property Management
245.57266.23279.3185.05280.24
Total
677.12856.241,030810.981,019

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
828.971,1671,2531,1561,3271,360
Total Debt
56.7255.4480.8393.68543.49478.04
Net Cash (Debt)
772.251,1121,1721,062783.34882.32
Net Cash Growth
22.61%-5.14%10.34%35.59%-11.22%39.42%
Net Cash Per Share
0.731.051.131.010.740.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
74.2288.83103.8187.7663.11214.89
Capital Expenditures
-6.92-3.66-43.07-10.37-29.34-15.79
Free Cash Flow
67.385.1760.73177.3933.76199.1
Free Cash Flow Growth
46.44%40.24%-65.76%425.37%-83.04%-33.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.66%45.84%44.20%42.25%37.03%42.19%
Operating Margin
-1.73%-2.34%3.72%5.25%-9.15%-0.45%
Pretax Margin
29.55%27.16%7.00%8.41%-45.14%14.99%
Profit Margin
19.75%17.96%4.13%5.52%-36.95%9.06%
FCF Margin
10.48%12.58%7.09%17.22%4.16%19.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0350.0350.0180.017-0.027
Dividend Per Share Growth
94.44%94.44%5.88%---46.00%
Dividend Yield
0.99%0.78%0.41%0.45%-0.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.5939.27133.3770.97-44.06
Forward PE
-38.5638.5638.5638.5638.56
P/FCF Ratio
55.6056.0677.5822.76122.6820.43
PS Ratio
5.837.055.503.925.113.99