Shanghai Yimin Commercial Group Co., Ltd. (SHA:600824)
China flag China · Delayed Price · Currency is CNY
3.710
+0.050 (1.37%)
Sep 30, 2026, 3:00 PM CST

SHA:600824 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
615.86677.12856.241,030810.981,019
Revenue Growth
-12.81%-20.92%-16.86%26.99%-20.39%-1.47%
Gross Profit
294.24310.42378.46435.09300.28429.84
Operating Income
-7.62-15.8731.954.02-74.2-4.53
Net Income
-35.25121.635.3356.88-299.6592.34
Earnings Per Share
-0.030.120.030.05-0.280.09
EPS Growth
-238.24%-37.04%---46.99%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commercial Business
355.38414.3567.48727.1597.97703.68
Others
11.129.0710.6310.6518.420.57
Tourism and Catering Services
2.628.1811.912.799.5714.24
Property Leasing And Property Management
246.74245.57266.23279.3185.05280.24
Total
615.86677.12856.241,030810.981,019

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
969.141,1671,2531,1561,3271,360
Total Debt
48.9755.4480.8393.68543.49478.04
Net Cash (Debt)
920.171,1121,1721,062783.34882.32
Net Cash Growth
-23.83%-5.14%10.34%35.59%-11.22%39.42%
Net Cash Per Share
0.871.051.131.010.740.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
60.4788.83103.8187.7663.11214.89
Capital Expenditures
-9.36-3.66-43.07-10.37-29.34-15.79
Free Cash Flow
51.1185.1760.73177.3933.76199.1
Free Cash Flow Growth
-52.13%40.24%-65.76%425.37%-83.04%-33.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.78%45.84%44.20%42.25%37.03%42.19%
Operating Margin
-1.24%-2.34%3.72%5.25%-9.15%-0.45%
Pretax Margin
-4.85%27.16%7.00%8.41%-45.14%14.99%
Profit Margin
-5.72%17.96%4.13%5.52%-36.95%9.06%
FCF Margin
8.30%12.58%7.09%17.22%4.16%19.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0350.0350.0180.017-0.027
Dividend Per Share Growth
94.44%94.44%5.88%---46.00%
Dividend Yield
0.94%0.78%0.41%0.45%-0.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-39.27133.3770.97-44.06
Forward PE
-38.5638.5638.5638.5638.56
P/FCF Ratio
76.5156.0677.5822.76122.6820.43
PS Ratio
6.357.055.503.925.113.99