Shanghai New Power Automotive Technology Company Limited (SHA:600841)
China · Delayed Price · Currency is CNY 4.910
-0.050 (-1.01%)
Nov 13, 2026, 3:00 PM CST
SHA:600841 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,160 | 5,694 | 6,391 | 8,603 | 9,848 | 24,178 |
Other Revenue | 45.4 | 45.4 | 76.42 | 77.35 | 81.08 | 223.18 |
| 6,206 | 5,740 | 6,467 | 8,681 | 9,929 | 24,402 | |
Revenue Growth | 14.86% | -11.25% | -25.50% | -12.57% | -59.31% | 11.09% |
Cost of Revenue | 5,631 | 5,385 | 6,394 | 8,546 | 9,334 | 21,888 |
Gross Profit | 574.62 | 354.42 | 73.66 | 134.42 | 595.17 | 2,513 |
Selling, General & Admin | 462.19 | 627.01 | 880.38 | 844.5 | 1,016 | 1,221 |
Research & Development | 391.85 | 375.04 | 384.95 | 425.77 | 435.2 | 482.69 |
Other Operating Expenses | -12.47 | 6.06 | -8.46 | 13.89 | 43.75 | 129.12 |
Operating Expenses | 869.11 | 1,023 | 1,783 | 2,227 | 2,252 | 1,945 |
Operating Income | -294.48 | -668.7 | -1,709 | -2,093 | -1,657 | 568.11 |
Interest Expense | -23.62 | -102.11 | -131.15 | -147.37 | -114.38 | -11.82 |
Interest & Investment Income | 3,701 | 3,724 | 125.67 | 251.06 | 224.2 | 185.51 |
Currency Exchange Gain (Loss) | -11.77 | -11.77 | 14.54 | 18.42 | 54.06 | -10.94 |
Other Non Operating Income (Expenses) | -22.34 | -9.39 | -80.34 | -77.6 | -8.07 | 2.38 |
EBT Excluding Unusual Items | 3,349 | 2,932 | -1,781 | -2,049 | -1,501 | 733.23 |
Gain (Loss) on Sale of Investments | -47.98 | -5.16 | 18.13 | 14.86 | 99.42 | 8.06 |
Gain (Loss) on Sale of Assets | 0.02 | -0.26 | 1.14 | 1.68 | -4.98 | -9.18 |
Asset Writedown | 31.68 | -41.99 | -246.77 | -438.6 | -220.88 | -0.8 |
Legal Settlements | -0.57 | -0.57 | - | -5.06 | -2.48 | 20.52 |
Other Unusual Items | 40.65 | 40.35 | 20.43 | 34.38 | 108.92 | 67.82 |
Pretax Income | 3,372 | 2,924 | -1,988 | -2,441 | -1,521 | 819.65 |
Income Tax Expense | 50.52 | 52.08 | 11.29 | 21.29 | 90.74 | 19.27 |
Earnings From Continuing Operations | 3,322 | 2,872 | -1,999 | -2,463 | -1,611 | 800.38 |
Minority Interest in Earnings | - | - | - | - | - | -107.39 |
Net Income | 3,322 | 2,872 | -1,999 | -2,463 | -1,611 | 692.98 |
Net Income to Common | 3,322 | 2,872 | -1,999 | -2,463 | -1,611 | 692.98 |
Net Income Growth | - | - | - | - | - | 87.48% |
Shares Outstanding (Basic) | 1,413 | 1,387 | 1,388 | 1,530 | 1,628 | 1,235 |
Shares Outstanding (Diluted) | 1,413 | 1,387 | 1,388 | 1,530 | 1,628 | 1,235 |
Shares Change | 1.19% | -0.05% | -9.24% | -6.03% | 31.77% | 13.07% |
EPS (Basic) | 2.35 | 2.07 | -1.44 | -1.61 | -0.99 | 0.56 |
EPS (Diluted) | 2.35 | 2.07 | -1.44 | -1.61 | -0.99 | 0.56 |
EPS Growth | - | - | - | - | - | 65.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 257.57 | 361.83 | -1,390 | -213.16 | -2,493 | -2,731 |
Free Cash Flow Per Share | 0.18 | 0.26 | -1.00 | -0.14 | -1.53 | -2.21 |
Dividend Per Share | - | - | - | - | - | 0.128 |
Dividend Growth | - | - | - | - | - | 53.61% |
Gross Margin | 9.26% | 6.17% | 1.14% | 1.55% | 5.99% | 10.30% |
Operating Margin | -4.75% | -11.65% | -26.43% | -24.11% | -16.68% | 2.33% |
Profit Margin | 53.53% | 50.04% | -30.91% | -28.37% | -16.23% | 2.84% |
Free Cash Flow Margin | 4.15% | 6.30% | -21.49% | -2.46% | -25.11% | -11.19% |
EBITDA | -147.12 | -454.85 | -1,407 | -1,719 | -1,282 | 952.07 |
EBITDA Margin | -2.37% | -7.92% | -21.75% | -19.81% | -12.91% | 3.90% |
D&A For EBITDA | 147.36 | 213.86 | 302.52 | 373.58 | 374.26 | 383.96 |
EBIT | -294.48 | -668.7 | -1,709 | -2,093 | -1,657 | 568.11 |
EBIT Margin | -4.75% | -11.65% | -26.43% | -24.11% | -16.68% | 2.33% |
Effective Tax Rate | 1.50% | 1.78% | - | - | - | 2.35% |
Revenue as Reported | 6,206 | 5,740 | 6,467 | 8,681 | 9,929 | 24,402 |
Advertising Expenses | - | - | - | - | - | 46.67 |