Shanghai Haixin Group Co., Ltd. (SHA:600851)
China flag China · Delayed Price · Currency is CNY
7.79
-0.08 (-1.02%)
Aug 3, 2026, 3:00 PM CST

Shanghai Haixin Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
705.5757.52795.881,1831,4401,511
Revenue Growth
-10.65%-4.82%-32.70%-17.88%-4.71%62.02%
Gross Profit
425.96443.67443.68544.35652.84616.61
Operating Income
40.6744.9323.6648.6811.05-89.64
Net Income
171.91176150.94166.03164.06132.09
Earnings Per Share
0.140.150.130.140.140.11
EPS Growth
13.29%16.64%-9.16%1.25%24.22%10.62%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Investment
6.92
Textile
132.81
Medical
435
Trade
99.98
Industrial Park
98.04
Intersegment Offset
-15.23
Total
757.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0881,158769.63709.55715.32560.63
Total Debt
115.26109.9135.1237.0628.3820.2
Net Cash (Debt)
972.571,048734.51672.49686.93540.42
Net Cash Growth
30.47%42.71%9.22%-2.10%27.11%80.99%
Net Cash Per Share
0.810.870.610.560.570.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14.6117.6977.52-35.8873.56219.65
Capital Expenditures
-93.8-117.11-29.7-61.77-15.94-74
Free Cash Flow
-108.40.5947.82-97.6557.62145.65
Free Cash Flow Growth
--98.77%---60.44%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
60.38%58.57%55.75%46.03%45.33%40.80%
Operating Margin
5.76%5.93%2.97%4.12%0.77%-5.93%
Pretax Margin
28.23%27.08%22.55%17.52%15.99%6.86%
Profit Margin
24.37%23.23%18.96%14.04%11.39%8.74%
FCF Margin
-15.37%0.08%6.01%-8.26%4.00%9.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.0500.0400.0650.0450.035
Dividend Per Share Growth
25.00%25.00%-38.46%44.44%28.57%16.67%
Dividend Yield
0.64%0.74%0.70%0.97%0.80%0.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
54.7133.5334.8137.0332.8957.70
P/FCF Ratio
-10062.19109.87-93.6452.33
PS Ratio
9.307.796.605.203.755.04