Longjian Road&Bridge Co.,Ltd (SHA:600853)
China · Delayed Price · Currency is CNY 3.830
-0.090 (-2.30%)
Nov 11, 2026, 3:00 PM CST
SHA:600853 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15,702 | 17,228 | 17,598 | 16,840 | 16,351 | 14,631 |
Other Revenue | 385.94 | 385.94 | 692.43 | 588.27 | 607.84 | 567.34 |
| 16,088 | 17,613 | 18,290 | 17,428 | 16,959 | 15,198 | |
Revenue Growth | -10.08% | -3.70% | 4.95% | 2.77% | 11.58% | 28.39% |
Cost of Revenue | 14,132 | 15,571 | 16,144 | 15,389 | 15,104 | 13,284 |
Gross Profit | 1,956 | 2,043 | 2,146 | 2,039 | 1,855 | 1,915 |
Selling, General & Admin | 499.62 | 519.57 | 542.88 | 543.28 | 483.41 | 416.06 |
Research & Development | 502.98 | 584.24 | 583.73 | 559.8 | 492.1 | 620.76 |
Other Operating Expenses | 113.49 | 103.48 | 111.79 | 72.04 | 72.18 | 81.5 |
Operating Expenses | 1,172 | 1,233 | 1,295 | 1,240 | 1,074 | 1,112 |
Operating Income | 783.66 | 809.38 | 851.22 | 799.44 | 780.91 | 803.08 |
Interest Expense | -594.34 | -611.66 | -624.96 | -611.88 | -666.49 | -521.4 |
Interest & Investment Income | 317.99 | 355.69 | 340.42 | 327.88 | 404.85 | 124.94 |
Currency Exchange Gain (Loss) | -22.77 | -22.77 | -0.17 | 0.16 | -0.22 | -0.81 |
Other Non Operating Income (Expenses) | -6.07 | -21.19 | -46.98 | -17.32 | -49.8 | -39 |
EBT Excluding Unusual Items | 478.47 | 509.45 | 519.54 | 498.28 | 469.24 | 366.81 |
Gain (Loss) on Sale of Investments | -44.4 | -26.66 | -17.55 | - | -4.96 | -3.8 |
Gain (Loss) on Sale of Assets | 2.77 | 1.79 | 1.28 | 1.01 | 1.74 | 5.35 |
Asset Writedown | -2.48 | - | - | - | - | - |
Legal Settlements | -8.07 | -8.07 | -0.38 | -0.47 | -0.33 | -0.22 |
Other Unusual Items | 16.33 | 14.02 | 12.62 | 0.9 | 10.97 | 5.02 |
Pretax Income | 442.62 | 490.53 | 515.51 | 499.72 | 476.66 | 373.17 |
Income Tax Expense | 97.11 | 96.32 | 87.9 | 88.37 | 76.48 | 53.58 |
Earnings From Continuing Operations | 345.51 | 394.21 | 427.61 | 411.35 | 400.17 | 319.58 |
Minority Interest in Earnings | -4.21 | -5.35 | -14.65 | -77.21 | -50.82 | -50.75 |
Net Income | 341.3 | 388.86 | 412.96 | 334.14 | 349.35 | 268.84 |
Net Income to Common | 341.3 | 388.86 | 412.96 | 334.14 | 349.35 | 268.84 |
Net Income Growth | -21.59% | -5.84% | 23.59% | -4.35% | 29.95% | 19.77% |
Shares Outstanding (Basic) | 1,000 | 1,023 | 1,007 | 1,013 | 1,027 | 996 |
Shares Outstanding (Diluted) | 1,038 | 1,023 | 1,007 | 1,013 | 1,027 | 996 |
Shares Change | 2.43% | 1.60% | -0.53% | -1.46% | 3.19% | -0.90% |
EPS (Basic) | 0.34 | 0.38 | 0.41 | 0.33 | 0.34 | 0.27 |
EPS (Diluted) | 0.33 | 0.38 | 0.41 | 0.33 | 0.34 | 0.27 |
EPS Growth | -23.45% | -7.32% | 24.24% | -2.94% | 25.93% | 20.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34.08 | -34.21 | 2,554 | -1,689 | 9.17 | -2,282 |
Free Cash Flow Per Share | 0.03 | -0.03 | 2.54 | -1.67 | 0.01 | -2.29 |
Dividend Per Share | 0.039 | 0.039 | 0.040 | 0.035 | 0.035 | 0.035 |
Dividend Growth | -2.50% | -2.50% | 14.29% | 0% | 0% | 109.58% |
Gross Margin | 12.16% | 11.60% | 11.73% | 11.70% | 10.94% | 12.60% |
Operating Margin | 4.87% | 4.59% | 4.65% | 4.59% | 4.61% | 5.28% |
Profit Margin | 2.12% | 2.21% | 2.26% | 1.92% | 2.06% | 1.77% |
Free Cash Flow Margin | 0.21% | -0.19% | 13.96% | -9.69% | 0.05% | -15.02% |
EBITDA | 976.29 | 1,003 | 1,047 | 967.18 | 892.85 | 907.17 |
EBITDA Margin | 6.07% | 5.70% | 5.72% | 5.55% | 5.27% | 5.97% |
D&A For EBITDA | 192.63 | 193.84 | 195.46 | 167.73 | 111.95 | 104.09 |
EBIT | 783.66 | 809.38 | 851.22 | 799.44 | 780.91 | 803.08 |
EBIT Margin | 4.87% | 4.59% | 4.65% | 4.59% | 4.61% | 5.28% |
Effective Tax Rate | 21.94% | 19.64% | 17.05% | 17.68% | 16.05% | 14.36% |
Revenue as Reported | 16,088 | 17,613 | 18,290 | 17,428 | 16,959 | 15,198 |