SHA:600854 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,815	2,592	2,379	2,738	2,358	3,200
Market Cap Growth	15.07%	8.95%	-13.09%	16.08%	-26.30%	62.96%
Enterprise Value	1,456	1,239	1,118	1,595	1,225	2,267
Last Close Price	5.42	4.99	4.47	4.95	4.18	5.58
PE Ratio	22.06	20.31	17.84	18.48	19.20	32.25
PS Ratio	29.68	27.33	25.87	15.83	8.37	13.57
PB Ratio	1.21	1.12	1.05	1.24	1.13	1.64
P/TBV Ratio	1.14	1.05	0.99	1.17	1.06	1.53
P/FCF Ratio	184.67	170.02	48.91	-	26.22	10.84
P/OCF Ratio	157.56	145.06	38.04	-	26.02	10.82
EV/Sales Ratio	15.35	13.06	12.16	9.22	4.35	9.61
EV/EBITDA Ratio	-	-	-	31.63	11.27	61.97
EV/EBIT Ratio	-	-	-	64.20	15.14	358.09
EV/FCF Ratio	95.51	81.28	23.00	-	13.62	7.68
Debt / Equity Ratio	0.00	0.00	0	0.00	0.00	0.00
Debt / EBITDA Ratio	-	-	1.12	0.03	0.02	0.10
Debt / FCF Ratio	0.13	0.13	0.02	-	0.02	0.01
Net Debt / Equity Ratio	-0.52	-0.52	-0.51	-0.48	-0.49	-0.48
Net Debt / EBITDA Ratio	226.21	226.21	25817.04	-20.97	-9.43	-25.69
Net Debt / FCF Ratio	-79.44	-79.44	-23.60	56.38	-11.40	-3.18
Asset Turnover	0.04	0.04	0.04	0.07	0.12	0.10
Inventory Turnover	0.38	0.38	0.28	0.39	0.51	0.41
Quick Ratio	9.81	9.81	7.73	6.77	3.54	2.19
Current Ratio	11.06	11.06	8.87	8.02	4.33	2.84
Return on Equity (ROE)	5.54%	5.54%	6.03%	7.25%	6.76%	5.38%
Return on Assets (ROA)	-0.76%	-0.76%	-0.65%	0.65%	2.08%	0.17%
Return on Invested Capital (ROIC)	-2.66%	-2.64%	-2.16%	2.04%	6.40%	0.45%
Return on Capital Employed (ROCE)	-1.30%	-1.30%	-1.10%	1.10%	3.80%	0.30%
Earnings Yield	4.53%	4.92%	5.60%	5.41%	5.21%	3.10%
FCF Yield	0.54%	0.59%	2.04%	-0.69%	3.81%	9.22%
Dividend Yield	2.21%	2.40%	2.68%	2.83%	2.75%	1.70%
Payout Ratio	48.84%	48.84%	54.54%	40.34%	40.16%	19.89%
Buyback Yield / Dilution	-0.01%	-0.01%	0.01%	0.01%	0.01%	-0.03%
Total Shareholder Return	2.24%	2.40%	2.70%	2.83%	2.76%	1.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.