Baida Group Co., Ltd. (SHA:600865)
8.56
-0.12 (-1.38%)
Aug 21, 2026, 3:00 PM CST
Baida Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 124.43 | 26.33 | 69.24 | 193.97 | 88.68 | 138.12 |
Short-Term Investments | - | 131.31 | 60.34 | 150.33 | 241.67 | 187.72 |
Trading Asset Securities | 990.47 | 1,012 | 1,255 | 848.28 | 962.73 | 714.89 |
Cash & Short-Term Investments | 1,115 | 1,169 | 1,384 | 1,193 | 1,293 | 1,041 |
Cash Growth | -18.14% | -15.53% | 16.07% | -7.77% | 24.25% | -8.28% |
Accounts Receivable | 18.79 | 56.51 | 23.62 | 22.42 | 27.32 | 22.44 |
Other Receivables | 5.21 | 4.73 | 5.33 | 2.66 | 2.84 | 0.32 |
Receivables | 24.01 | 61.24 | 28.95 | 25.08 | 30.16 | 86.32 |
Inventory | 0.58 | 0.69 | 0.73 | 0.3 | 0.73 | 0.88 |
Prepaid Expenses | - | 0.36 | 0 | 0.07 | 1.89 | 0.17 |
Other Current Assets | 300.08 | 30.27 | 0.78 | 1.03 | 2.05 | 1.85 |
Total Current Assets | 1,440 | 1,262 | 1,415 | 1,219 | 1,328 | 1,130 |
Property, Plant & Equipment | 57.79 | 61.16 | 73.49 | 62.24 | 79.53 | 83.66 |
Long-Term Investments | 830.92 | 1,045 | 955.96 | 1,108 | 1,114 | 1,155 |
Other Intangible Assets | 36.45 | 38.75 | 43.99 | 43.72 | 47.48 | 51.44 |
Long-Term Deferred Tax Assets | 34.66 | 26.08 | 4.9 | 7.67 | 5.41 | 10.68 |
Long-Term Deferred Charges | 47.36 | 58.22 | 48.37 | 41.17 | 43.64 | 52.12 |
Other Long-Term Assets | 22.12 | 23.42 | 26.02 | 54.13 | 60.05 | 65.98 |
Total Assets | 2,469 | 2,515 | 2,567 | 2,536 | 2,678 | 2,624 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 29.54 | 44.92 | 63.38 | 67.41 | 63.36 | 70.7 |
Accrued Expenses | 4.96 | 14.99 | 18.49 | 31.19 | 19.44 | 42.86 |
Current Income Taxes Payable | 9.21 | 30.73 | 16.24 | 17.16 | 33.18 | 42.93 |
Current Unearned Revenue | 23.97 | 33.39 | 35.23 | 55 | 57.96 | 58.4 |
Other Current Liabilities | 81.42 | 78.8 | 51.62 | 47.19 | 58.02 | 54.73 |
Total Current Liabilities | 149.1 | 202.84 | 184.96 | 217.95 | 231.97 | 269.62 |
Long-Term Unearned Revenue | 12.31 | 28.3 | 35.66 | 23.3 | 27.95 | 31.16 |
Long-Term Deferred Tax Liabilities | 0 | - | 5.4 | 1.09 | 42.5 | 52.04 |
Total Liabilities | 174.1 | 231.14 | 226.01 | 242.35 | 302.43 | 352.83 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 |
Additional Paid-In Capital | 233.87 | 233.87 | 233.87 | 233.87 | 233.66 | 233.46 |
Retained Earnings | 1,685 | 1,673 | 1,731 | 1,685 | 1,765 | 1,661 |
Comprehensive Income & Other | - | - | - | -2.06 | 0.15 | - |
Total Common Equity | 2,295 | 2,283 | 2,341 | 2,293 | 2,375 | 2,270 |
Minority Interest | - | - | 0.26 | 0.31 | 0.2 | 0.24 |
Shareholders' Equity | 2,295 | 2,283 | 2,341 | 2,293 | 2,376 | 2,271 |
Total Liabilities & Equity | 2,469 | 2,515 | 2,567 | 2,536 | 2,678 | 2,624 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 1,115 | 1,169 | 1,384 | 1,193 | 1,293 | 1,041 |
Net Cash Growth | -18.14% | -15.53% | 16.07% | -7.77% | 24.25% | -4.05% |
Net Cash Per Share | 3.39 | 3.52 | 3.65 | 3.51 | 3.45 | 2.77 |
Filing Date Shares Outstanding | 363.58 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 |
Total Common Shares Outstanding | 363.58 | 376.24 | 376.24 | 376.24 | 376.24 | 376.24 |
Working Capital | 1,290 | 1,059 | 1,230 | 1,001 | 1,096 | 860.33 |
Book Value Per Share | 6.31 | 6.07 | 6.22 | 6.09 | 6.31 | 6.03 |
Tangible Book Value | 2,258 | 2,245 | 2,297 | 2,249 | 2,328 | 2,219 |
Tangible Book Value Per Share | 6.21 | 5.97 | 6.11 | 5.98 | 6.19 | 5.90 |
Buildings | - | 254.08 | 253.84 | 152.87 | 152.87 | 152.87 |
Machinery | - | 140.06 | 139.21 | 142.77 | 142.28 | 139.25 |
Construction In Progress | - | 0.1 | 4.09 | 0.55 | 6.68 | 2.21 |