Tonghua Dongbao Pharmaceutical Co., Ltd. (SHA: 600867)
China flag China · Delayed Price · Currency is CNY
8.34
-0.35 (-4.03%)
Nov 22, 2024, 3:00 PM CST

Tonghua Dongbao Pharmaceutical Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
341.311,1681,5821,308929.92811.21
Upgrade
Depreciation & Amortization
184.94184.94151.17143.65154.54152.8
Upgrade
Other Amortization
0.930.93--0.120.12
Upgrade
Loss (Gain) From Sale of Assets
-0-0-0.19-7.71-0.41-2.23
Upgrade
Asset Writedown & Restructuring Costs
10.1310.132.0423.0462.473.49
Upgrade
Loss (Gain) From Sale of Investments
-92.45-92.45-930.32-296.88-39.54-40.7
Upgrade
Provision & Write-off of Bad Debts
20.1220.12-7.412.260.94.83
Upgrade
Other Operating Activities
590.4511.93-6.6510.311.64125.89
Upgrade
Change in Accounts Receivable
-430.93-430.93140.57-88.272.33-43.14
Upgrade
Change in Inventory
-55.53-55.53-124.65-3.4197.28269.75
Upgrade
Change in Accounts Payable
36.9936.9952.9393.84-17.13-128.5
Upgrade
Operating Cash Flow
613.51861.52863.091,1801,1921,152
Upgrade
Operating Cash Flow Growth
16.30%-0.18%-26.88%-1.00%3.48%31.39%
Upgrade
Capital Expenditures
-538.99-348.13-492.88-600.75-479.59-293.13
Upgrade
Sale of Property, Plant & Equipment
67.010.42-20.371.280.02
Upgrade
Divestitures
-----22.13-
Upgrade
Investment in Securities
-85.52.5817.06544.82-150123
Upgrade
Other Investing Activities
35.623.2219.8223.7933.8417.61
Upgrade
Investing Cash Flow
-521.89-321.99343.99-11.76-616.61-152.5
Upgrade
Short-Term Debt Issued
-190---525
Upgrade
Long-Term Debt Issued
----275-
Upgrade
Total Debt Issued
612.75190--275525
Upgrade
Short-Term Debt Repaid
--40----851.31
Upgrade
Long-Term Debt Repaid
-----400-
Upgrade
Total Debt Repaid
-270-40---400-851.31
Upgrade
Net Debt Issued (Repaid)
342.75150---125-326.31
Upgrade
Common Dividends Paid
-503.13-496.25-1,096-425.04-403.58-406.8
Upgrade
Other Financing Activities
-262.29122.29-188.28-270.5647.79-221.09
Upgrade
Financing Cash Flow
-422.67-223.95-1,284-695.6-480.79-954.2
Upgrade
Foreign Exchange Rate Adjustments
0.910.570-0-00
Upgrade
Net Cash Flow
-330.14316.14-76.98473.0194.945.47
Upgrade
Free Cash Flow
74.51513.4370.21579.62712.69859.04
Upgrade
Free Cash Flow Growth
-42.64%38.68%-36.13%-18.67%-17.04%727.06%
Upgrade
Free Cash Flow Margin
3.06%16.69%13.32%17.74%24.64%30.93%
Upgrade
Free Cash Flow Per Share
0.030.260.180.280.350.42
Upgrade
Cash Interest Paid
1.661.66--10.1720.56
Upgrade
Cash Income Tax Paid
236.33219.83284.18217.64279.58219.59
Upgrade
Levered Free Cash Flow
-67.69373.08187.64347.72593.12612.74
Upgrade
Unlevered Free Cash Flow
-58.97376.31187.81347.72599.48625.59
Upgrade
Change in Net Working Capital
37.94238.6455.9721.37-205.54-176.81
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.