Tonghua Dongbao Pharmaceutical Co., Ltd. (SHA:600867)
China flag China · Delayed Price · Currency is CNY
7.73
-0.12 (-1.53%)
Sep 24, 2026, 3:00 PM CST

SHA:600867 Statistics

Total Valuation

SHA:600867 has a market cap or net worth of CNY 15.12 billion. The enterprise value is 14.40 billion.

Market Cap15.12B
Enterprise Value 14.40B

Important Dates

The next estimated earnings date is Tuesday, October 27, 2026.

Earnings Date Oct 27, 2026
Ex-Dividend Date Jun 5, 2026

Share Statistics

SHA:600867 has 1.96 billion shares outstanding. The number of shares has decreased by -6.77% in one year.

Current Share Class 1.96B
Shares Outstanding 1.96B
Shares Change (YoY) -6.77%
Shares Change (QoQ) -13.44%
Owned by Insiders (%) 1.17%
Owned by Institutions (%) 9.87%
Float 1.05B

Valuation Ratios

The trailing PE ratio is 11.74 and the forward PE ratio is 28.63.

PE Ratio 11.74
Forward PE 28.63
PS Ratio 4.87
PB Ratio 2.22
P/TBV Ratio 2.40
P/FCF Ratio 46.33
P/OCF Ratio 16.91
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.74, with an EV/FCF ratio of 44.12.

EV / Earnings 11.08
EV / Sales 4.64
EV / EBITDA 14.74
EV / EBIT 20.65
EV / FCF 44.12

Financial Position

The company has a current ratio of 3.63, with a Debt / Equity ratio of 0.10.

Current Ratio 3.63
Quick Ratio 2.59
Debt / Equity 0.10
Debt / EBITDA 0.70
Debt / FCF 2.09
Interest Coverage 35.71

Financial Efficiency

Return on equity (ROE) is 19.47% and return on invested capital (ROIC) is 9.14%.

Return on Equity (ROE) 19.47%
Return on Assets (ROA) 5.56%
Return on Invested Capital (ROIC) 9.14%
Return on Capital Employed (ROCE) 9.82%
Weighted Average Cost of Capital (WACC) 4.88%
Revenue Per Employee 925,078
Profits Per Employee 387,421
Employee Count3,354
Asset Turnover 0.40
Inventory Turnover 1.30

Taxes

In the past 12 months, SHA:600867 has paid 312.70 million in taxes.

Income Tax 312.70M
Effective Tax Rate 19.87%

Stock Price Statistics

The stock price has decreased by -4.80% in the last 52 weeks. The beta is 0.14, so SHA:600867's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change -4.80%
50-Day Moving Average 8.13
200-Day Moving Average 8.57
Relative Strength Index (RSI) 39.03
Average Volume (20 Days) 13,006,813

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:600867 had revenue of CNY 3.10 billion and earned 1.30 billion in profits. Earnings per share was 0.66.

Revenue3.10B
Gross Profit 2.19B
Operating Income 697.44M
Pretax Income 1.57B
Net Income 1.30B
EBITDA 966.18M
EBIT 697.44M
Earnings Per Share (EPS) 0.66
Full Income Statement

Balance Sheet

The company has 1.38 billion in cash and 680.62 million in debt, with a net cash position of 702.06 million or 0.36 per share.

Cash & Cash Equivalents 1.38B
Total Debt 680.62M
Net Cash 702.06M
Net Cash Per Share 0.36
Equity (Book Value) 6.82B
Book Value Per Share 3.74
Working Capital 1.90B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 894.07 million and capital expenditures -567.70 million, giving a free cash flow of 326.36 million.

Operating Cash Flow 894.07M
Capital Expenditures -567.70M
Depreciation & Amortization 268.74M
Net Borrowing -230.85M
Free Cash Flow 326.36M
FCF Per Share 0.17
Full Cash Flow Statement

Margins

Gross margin is 70.42%, with operating and profit margins of 22.48% and 41.88%.

Gross Margin 70.42%
Operating Margin 22.48%
Pretax Margin 50.72%
Profit Margin 41.88%
EBITDA Margin 31.14%
EBIT Margin 22.48%
FCF Margin 10.52%

Dividends & Yields

This stock pays an annual dividend of 0.30, which amounts to a dividend yield of 3.88%.

Dividend Per Share 0.30
Dividend Yield 3.88%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth n/a
Payout Ratio 46.48%
FCF Payout Ratio 179.81%
Buyback Yield 6.77%
Shareholder Yield 10.65%
Earnings Yield 8.59%
FCF Yield 2.16%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for SHA:600867 is 9.85, which is 27.43% higher than the current price. The consensus rating is "Buy".

Price Target 9.85
Price Target Difference 27.43%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (3Y) 12.10%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on May 25, 2018. It was a forward split with a ratio of 1.2.

Last Split Date May 25, 2018
Split Type Forward
Split Ratio 1.2

Scores

SHA:600867 has an Altman Z-Score of 11.78 and a Piotroski F-Score of 6.

Altman Z-Score 11.78
Piotroski F-Score 6