Far East Smarter Energy Co., Ltd. (SHA:600869)
China
· Delayed Price · Currency is CNY 4.700
+0.110 (2.40%)
Apr 24, 2025, 2:45 PM CST
Far East Smarter Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 25,241 | 24,410 | 21,623 | 20,786 | 19,702 | 17,101 | Upgrade
|
| Other Revenue | 54.31 | 54.31 | 56.63 | 85.67 | 101.78 | 54.76 | Upgrade
|
| Revenue | 25,296 | 24,465 | 21,680 | 20,871 | 19,804 | 17,155 | Upgrade
|
| Revenue Growth (YoY) | 9.35% | 12.85% | 3.87% | 5.39% | 15.44% | -2.03% | Upgrade
|
| Cost of Revenue | 22,903 | 21,758 | 19,016 | 18,086 | 17,642 | 14,330 | Upgrade
|
| Gross Profit | 2,393 | 2,707 | 2,664 | 2,786 | 2,162 | 2,826 | Upgrade
|
| Selling, General & Admin | 1,375 | 1,299 | 1,243 | 1,431 | 1,500 | 1,675 | Upgrade
|
| Research & Development | 773.96 | 713.31 | 665 | 530.4 | 345.57 | 292.15 | Upgrade
|
| Other Operating Expenses | -67.81 | -30.83 | -52.69 | -49.76 | -41.89 | -24.95 | Upgrade
|
| Operating Expenses | 2,244 | 2,060 | 1,922 | 1,913 | 2,245 | 2,081 | Upgrade
|
| Operating Income | 149.02 | 647 | 741.68 | 872.57 | -83.16 | 744.67 | Upgrade
|
| Interest Expense | -385.63 | -365.1 | -312.01 | -316.2 | -323.73 | -361.14 | Upgrade
|
| Interest & Investment Income | 65.51 | 94.25 | 179.67 | 197.56 | 33.71 | 29.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.77 | 3.77 | 5.49 | -0.45 | 2.25 | -6.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -43.53 | -42.31 | 4.15 | -66.14 | -31.24 | -36.11 | Upgrade
|
| EBT Excluding Unusual Items | -210.86 | 337.6 | 618.98 | 687.33 | -402.16 | 370.25 | Upgrade
|
| Impairment of Goodwill | - | - | - | -45.36 | -868.26 | -192.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | -49.71 | 0.23 | -44.65 | -0.25 | -27.49 | -5.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.28 | 8.91 | 2.42 | 11.38 | 14.92 | 2.32 | Upgrade
|
| Asset Writedown | -2.66 | -1.73 | -0.37 | - | -250.02 | -16.23 | Upgrade
|
| Legal Settlements | - | - | -1.26 | -1.71 | -6.71 | -1.25 | Upgrade
|
| Other Unusual Items | 56.72 | 57.04 | 76.82 | 51.98 | 81.59 | 48.63 | Upgrade
|
| Pretax Income | -207.78 | 402.05 | 651.96 | 703.37 | -1,458 | 205.73 | Upgrade
|
| Income Tax Expense | 42.87 | 101.94 | 72.7 | 143.04 | 227.59 | 150.96 | Upgrade
|
| Earnings From Continuing Operations | -250.65 | 300.12 | 579.25 | 560.33 | -1,686 | 54.77 | Upgrade
|
| Minority Interest in Earnings | 86.36 | 19.55 | -27.25 | -29.43 | -5.65 | -9.87 | Upgrade
|
| Net Income | -164.29 | 319.67 | 552 | 530.9 | -1,691 | 44.9 | Upgrade
|
| Net Income to Common | -164.29 | 319.67 | 552 | 530.9 | -1,691 | 44.9 | Upgrade
|
| Net Income Growth | - | -42.09% | 3.98% | - | - | -69.71% | Upgrade
|
| Shares Outstanding (Basic) | 2,221 | 2,220 | 2,220 | 2,219 | 2,219 | 2,223 | Upgrade
|
| Shares Outstanding (Diluted) | 2,221 | 2,220 | 2,220 | 2,219 | 2,219 | 2,223 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.02% | 0.00% | 0.01% | -0.15% | 0.16% | Upgrade
|
| EPS (Basic) | -0.07 | 0.14 | 0.25 | 0.24 | -0.76 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.07 | 0.14 | 0.25 | 0.24 | -0.76 | 0.02 | Upgrade
|
| EPS Growth | - | -42.10% | 3.97% | - | - | -69.76% | Upgrade
|
| Free Cash Flow | -1,270 | -664.29 | -293.96 | 813.57 | 1,116 | 1,740 | Upgrade
|
| Free Cash Flow Per Share | -0.57 | -0.30 | -0.13 | 0.37 | 0.50 | 0.78 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | - | - | - | 0.012 | Upgrade
|
| Gross Margin | 9.46% | 11.07% | 12.29% | 13.35% | 10.92% | 16.47% | Upgrade
|
| Operating Margin | 0.59% | 2.65% | 3.42% | 4.18% | -0.42% | 4.34% | Upgrade
|
| Profit Margin | -0.65% | 1.31% | 2.55% | 2.54% | -8.54% | 0.26% | Upgrade
|
| Free Cash Flow Margin | -5.02% | -2.71% | -1.36% | 3.90% | 5.63% | 10.14% | Upgrade
|
| EBITDA | 514.55 | 1,002 | 1,082 | 1,262 | 359.31 | 1,132 | Upgrade
|
| EBITDA Margin | 2.03% | 4.09% | 4.99% | 6.05% | 1.81% | 6.60% | Upgrade
|
| D&A For EBITDA | 365.53 | 354.84 | 340.6 | 389.39 | 442.47 | 387.13 | Upgrade
|
| EBIT | 149.02 | 647 | 741.68 | 872.57 | -83.16 | 744.67 | Upgrade
|
| EBIT Margin | 0.59% | 2.65% | 3.42% | 4.18% | -0.42% | 4.34% | Upgrade
|
| Effective Tax Rate | - | 25.35% | 11.15% | 20.34% | - | 73.38% | Upgrade
|
| Revenue as Reported | 25,296 | 24,465 | 21,680 | - | 19,804 | 17,155 | Upgrade
|
| Advertising Expenses | - | 18.93 | 14.79 | 18.21 | 27.65 | 11.18 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.