Far East Smarter Energy Co., Ltd. (SHA:600869)
China · Delayed Price · Currency is CNY 12.66
+0.32 (2.59%)
At close: Feb 13, 2026
Far East Smarter Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 28,005 | 26,017 | 24,410 | 21,623 | 20,786 | 19,702 |
Other Revenue | 76.63 | 76.63 | 54.31 | 56.63 | 85.67 | 101.78 |
| 28,081 | 26,094 | 24,465 | 21,680 | 20,871 | 19,804 | |
Revenue Growth (YoY) | 11.01% | 6.66% | 12.85% | 3.87% | 5.39% | 15.44% |
Cost of Revenue | 25,907 | 23,880 | 21,762 | 19,016 | 18,086 | 17,642 |
Gross Profit | 2,174 | 2,214 | 2,703 | 2,664 | 2,786 | 2,162 |
Selling, General & Admin | 1,467 | 1,419 | 1,294 | 1,243 | 1,431 | 1,500 |
Research & Development | 566.28 | 699.65 | 713.31 | 665 | 530.4 | 345.57 |
Other Operating Expenses | 0.42 | -36.32 | -30.83 | -52.69 | -49.76 | -41.89 |
Operating Expenses | 1,974 | 2,165 | 2,056 | 1,922 | 1,913 | 2,245 |
Operating Income | 199.55 | 48.48 | 647 | 741.68 | 872.57 | -83.16 |
Interest Expense | -379.58 | -390.69 | -365.1 | -312.01 | -316.2 | -323.73 |
Interest & Investment Income | 31 | 37.37 | 94.25 | 179.67 | 197.56 | 33.71 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | 3.77 | 5.49 | -0.45 | 2.25 |
Other Non Operating Income (Expenses) | -46.57 | -53.99 | -42.31 | 4.15 | -66.14 | -31.24 |
EBT Excluding Unusual Items | -195.63 | -358.85 | 337.6 | 618.98 | 687.33 | -402.16 |
Impairment of Goodwill | - | - | - | - | -45.36 | -868.26 |
Gain (Loss) on Sale of Investments | -41.78 | -91.08 | 0.23 | -44.65 | -0.25 | -27.49 |
Gain (Loss) on Sale of Assets | 1.48 | -5.15 | 8.91 | 2.42 | 11.38 | 14.92 |
Asset Writedown | 87.43 | -11.6 | -1.73 | -0.37 | - | -250.02 |
Legal Settlements | - | - | - | -1.26 | -1.71 | -6.71 |
Other Unusual Items | 98.39 | 91.97 | 57.04 | 76.82 | 51.98 | 81.59 |
Pretax Income | -50.11 | -374.71 | 402.05 | 651.96 | 703.37 | -1,458 |
Income Tax Expense | -28.93 | -45.87 | 101.94 | 72.7 | 143.04 | 227.59 |
Earnings From Continuing Operations | -21.19 | -328.84 | 300.12 | 579.25 | 560.33 | -1,686 |
Minority Interest in Earnings | -29.89 | 10.8 | 19.55 | -27.25 | -29.43 | -5.65 |
Net Income | -51.08 | -318.04 | 319.67 | 552 | 530.9 | -1,691 |
Net Income to Common | -51.08 | -318.04 | 319.67 | 552 | 530.9 | -1,691 |
Net Income Growth | - | - | -42.09% | 3.98% | - | - |
Shares Outstanding (Basic) | 2,212 | 2,219 | 2,220 | 2,220 | 2,219 | 2,219 |
Shares Outstanding (Diluted) | 2,212 | 2,219 | 2,220 | 2,220 | 2,219 | 2,219 |
Shares Change (YoY) | -0.40% | -0.02% | 0.02% | 0.00% | 0.01% | -0.15% |
EPS (Basic) | -0.02 | -0.14 | 0.14 | 0.25 | 0.24 | -0.76 |
EPS (Diluted) | -0.02 | -0.14 | 0.14 | 0.25 | 0.24 | -0.76 |
EPS Growth | - | - | -42.10% | 3.97% | - | - |
Free Cash Flow | 608.97 | -485.42 | -664.29 | -293.96 | 813.57 | 1,116 |
Free Cash Flow Per Share | 0.28 | -0.22 | -0.30 | -0.13 | 0.37 | 0.50 |
Dividend Per Share | - | - | 0.070 | - | - | - |
Gross Margin | 7.74% | 8.48% | 11.05% | 12.29% | 13.35% | 10.92% |
Operating Margin | 0.71% | 0.19% | 2.65% | 3.42% | 4.18% | -0.42% |
Profit Margin | -0.18% | -1.22% | 1.31% | 2.55% | 2.54% | -8.54% |
Free Cash Flow Margin | 2.17% | -1.86% | -2.71% | -1.36% | 3.90% | 5.63% |
EBITDA | 592.83 | 428.08 | 1,008 | 1,082 | 1,262 | 359.31 |
EBITDA Margin | 2.11% | 1.64% | 4.12% | 4.99% | 6.05% | 1.81% |
D&A For EBITDA | 393.28 | 379.59 | 361.34 | 340.6 | 389.39 | 442.47 |
EBIT | 199.55 | 48.48 | 647 | 741.68 | 872.57 | -83.16 |
EBIT Margin | 0.71% | 0.19% | 2.65% | 3.42% | 4.18% | -0.42% |
Effective Tax Rate | - | - | 25.35% | 11.15% | 20.34% | - |
Revenue as Reported | 28,081 | 26,094 | 24,465 | 21,680 | - | 19,804 |
Advertising Expenses | - | 21.96 | 18.93 | 14.79 | 18.21 | 27.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.