Far East Smarter Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31,377	10,542	9,743	11,208	15,269	8,855
Market Cap Growth	183.32%	8.20%	-13.07%	-26.60%	72.43%	-18.57%
Enterprise Value	35,616	14,936	12,792	13,198	18,256	12,326
Last Close Price	14.37	4.75	4.30	4.95	6.74	3.91
PE Ratio	-	-	30.48	20.30	28.76	-
Forward PE	-	14.22	14.22	14.22	14.22	14.22
PS Ratio	1.12	0.40	0.40	0.52	0.73	0.45
PB Ratio	7.29	2.44	2.05	2.53	3.99	2.70
P/TBV Ratio	10.71	3.60	2.96	3.65	6.01	4.66
P/FCF Ratio	51.52	-	-	-	18.77	7.94
P/OCF Ratio	29.29	28.75	19.59	34.72	13.85	5.78
EV/Sales Ratio	1.27	0.57	0.52	0.61	0.88	0.62
EV/EBITDA Ratio	59.09	34.89	12.69	12.20	14.47	34.31
EV/EBIT Ratio	178.48	308.06	19.77	17.80	20.92	-
EV/FCF Ratio	58.49	-	-	-	22.44	11.05
Debt / Equity Ratio	1.67	1.66	1.43	1.55	1.51	1.88
Debt / EBITDA Ratio	11.92	16.44	6.69	6.31	4.55	17.14
Debt / FCF Ratio	11.80	-	-	-	7.10	5.52
Net Debt / Equity Ratio	0.97	1.01	0.71	0.58	0.55	0.89
Net Debt / EBITDA Ratio	7.08	10.24	3.33	2.36	1.66	8.10
Net Debt / FCF Ratio	6.89	-9.03	-5.05	-8.70	2.57	2.61
Asset Turnover	1.33	1.30	1.25	1.18	1.21	1.15
Inventory Turnover	7.28	8.47	7.95	7.33	7.92	7.75
Quick Ratio	0.66	0.76	0.74	0.83	0.74	0.69
Current Ratio	0.97	1.01	1.00	1.09	1.00	0.92
Return on Equity (ROE)	-0.48%	-7.24%	6.53%	14.02%	15.75%	-40.64%
Return on Assets (ROA)	0.59%	0.15%	2.07%	2.53%	3.16%	-0.30%
Return on Invested Capital (ROIC)	2.31%	0.58%	6.40%	10.21%	11.47%	-1.09%
Return on Capital Employed (ROCE)	3.30%	0.70%	10.80%	11.70%	19.40%	-1.90%
Earnings Yield	-0.16%	-3.02%	3.28%	4.92%	3.48%	-19.10%
FCF Yield	1.94%	-4.61%	-6.82%	-2.62%	5.33%	12.60%
Dividend Yield	-	-	1.63%	-	-	-
Payout Ratio	-	-	89.88%	49.71%	49.95%	-
Buyback Yield / Dilution	0.40%	0.02%	-0.02%	-0.00%	-0.01%	0.15%
Total Shareholder Return	0.40%	0.02%	1.61%	-0.00%	-0.01%	0.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.