Far East Smarter Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46,465	17,577	10,542	9,743	11,208	15,269
Market Cap Growth	345.46%	66.74%	8.20%	-13.07%	-26.60%	72.43%
Enterprise Value	50,525	21,816	14,936	12,792	13,198	18,256
Last Close Price	21.17	8.05	4.75	4.30	4.95	6.74
PE Ratio	424.07	298.55	-	30.48	20.30	28.76
Forward PE	-	11.74	11.74	11.74	11.74	11.74
PS Ratio	1.63	0.63	0.40	0.40	0.52	0.73
PB Ratio	10.71	4.20	2.44	2.05	2.53	3.99
P/TBV Ratio	15.60	6.23	3.60	2.96	3.65	6.01
P/FCF Ratio	84.86	29.05	-	-	-	18.77
P/OCF Ratio	49.07	18.26	28.75	19.59	34.72	13.85
EV/Sales Ratio	1.77	0.78	0.57	0.52	0.61	0.88
EV/EBITDA Ratio	59.06	28.00	34.17	12.69	12.20	14.47
EV/EBIT Ratio	115.24	58.43	308.06	19.77	17.80	20.92
EV/FCF Ratio	92.27	36.06	-	-	-	22.44
Debt / Equity Ratio	1.75	1.75	1.66	1.43	1.55	1.51
Debt / EBITDA Ratio	8.87	9.33	16.11	6.69	6.31	4.55
Debt / FCF Ratio	13.86	12.13	-	-	-	7.10
Net Debt / Equity Ratio	0.93	1.02	1.01	0.71	0.58	0.55
Net Debt / EBITDA Ratio	4.74	5.47	10.03	3.33	2.36	1.66
Net Debt / FCF Ratio	7.35	7.05	-9.03	-5.05	-8.70	2.57
Asset Turnover	1.35	1.36	1.30	1.25	1.18	1.21
Inventory Turnover	7.14	9.60	8.47	7.95	7.33	7.92
Quick Ratio	0.65	0.69	0.76	0.74	0.83	0.74
Current Ratio	0.96	0.95	1.01	1.00	1.09	1.00
Return on Equity (ROE)	2.17%	1.02%	-7.24%	6.53%	14.02%	15.75%
Return on Assets (ROA)	1.29%	1.13%	0.15%	2.07%	2.53%	3.16%
Return on Invested Capital (ROIC)	4.25%	3.06%	0.58%	6.40%	10.21%	11.47%
Return on Capital Employed (ROCE)	7.40%	6.50%	0.70%	10.80%	11.70%	19.40%
Earnings Yield	0.24%	0.34%	-3.02%	3.28%	4.92%	3.48%
FCF Yield	1.18%	3.44%	-4.61%	-6.82%	-2.62%	5.33%
Dividend Yield	-	0.12%	-	1.63%	-	-
Payout Ratio	308.95%	534.26%	-	89.88%	49.71%	49.95%
Buyback Yield / Dilution	-0.17%	0.65%	0.02%	-0.02%	-0.00%	-0.01%
Total Shareholder Return	-0.17%	0.77%	0.02%	1.61%	-0.00%	-0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.