Far East Smarter Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	27,643	10,542	9,743	11,208	15,269	8,855
Market Cap Growth	178.02%	8.20%	-13.07%	-26.60%	72.43%	-18.57%
Enterprise Value	31,882	14,936	12,792	13,198	18,256	12,326
Last Close Price	12.66	4.75	4.30	4.95	6.74	3.91
PE Ratio	-	-	30.48	20.30	28.76	-
Forward PE	46.89	14.22	14.22	14.22	14.22	14.22
PS Ratio	0.98	0.40	0.40	0.52	0.73	0.45
PB Ratio	6.42	2.44	2.05	2.53	3.99	2.70
P/TBV Ratio	9.43	3.60	2.96	3.65	6.01	4.66
P/FCF Ratio	45.39	-	-	-	18.77	7.94
P/OCF Ratio	25.80	28.75	19.59	34.72	13.85	5.78
EV/Sales Ratio	1.14	0.57	0.52	0.61	0.88	0.62
EV/EBITDA Ratio	52.89	34.89	12.69	12.20	14.47	34.31
EV/EBIT Ratio	159.77	308.06	19.77	17.80	20.92	-
EV/FCF Ratio	52.35	-	-	-	22.44	11.05
Debt / Equity Ratio	1.67	1.66	1.43	1.55	1.51	1.88
Debt / EBITDA Ratio	11.92	16.44	6.69	6.31	4.55	17.14
Debt / FCF Ratio	11.80	-	-	-	7.10	5.52
Net Debt / Equity Ratio	0.97	1.01	0.71	0.58	0.55	0.89
Net Debt / EBITDA Ratio	7.08	10.24	3.33	2.36	1.66	8.10
Net Debt / FCF Ratio	6.89	-9.03	-5.05	-8.70	2.57	2.61
Asset Turnover	1.33	1.30	1.25	1.18	1.21	1.15
Inventory Turnover	7.28	8.47	7.95	7.33	7.92	7.75
Quick Ratio	0.66	0.76	0.74	0.83	0.74	0.69
Current Ratio	0.97	1.01	1.00	1.09	1.00	0.92
Return on Equity (ROE)	-0.48%	-7.24%	6.53%	14.02%	15.75%	-40.64%
Return on Assets (ROA)	0.59%	0.15%	2.07%	2.53%	3.16%	-0.30%
Return on Invested Capital (ROIC)	2.31%	0.58%	6.40%	10.21%	11.47%	-1.09%
Return on Capital Employed (ROCE)	3.30%	0.70%	10.80%	11.70%	19.40%	-1.90%
Earnings Yield	-0.18%	-3.02%	3.28%	4.92%	3.48%	-19.10%
FCF Yield	2.20%	-4.61%	-6.82%	-2.62%	5.33%	12.60%
Dividend Yield	-	-	1.63%	-	-	-
Payout Ratio	-	-	89.88%	49.71%	49.95%	-
Buyback Yield / Dilution	0.40%	0.02%	-0.02%	-0.00%	-0.01%	0.15%
Total Shareholder Return	0.40%	0.02%	1.61%	-0.00%	-0.01%	0.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.