MeiHua Holdings Group Co.,Ltd (SHA:600873)
China · Delayed Price · Currency is CNY 7.95
+0.03 (0.38%)
Aug 14, 2026, 3:00 PM CST
SHA:600873 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 24,044 | 24,010 | 24,878 | 27,439 | 27,742 | 22,727 |
Other Revenue | 119.04 | 198.49 | 191.57 | 322.1 | 194.79 | 333.88 |
| 24,163 | 24,209 | 25,069 | 27,761 | 27,937 | 23,061 | |
Revenue Growth | -2.20% | -3.43% | -9.70% | -0.63% | 21.14% | 35.26% |
Cost of Revenue | 20,843 | 19,624 | 20,042 | 22,302 | 20,920 | 18,592 |
Gross Profit | 3,320 | 4,585 | 5,027 | 5,458 | 7,017 | 4,469 |
Selling, General & Admin | 1,319 | 1,355 | 1,325 | 1,338 | 1,452 | 1,168 |
Research & Development | 376.74 | 389.15 | 382.9 | 314.22 | 279.68 | 254.88 |
Other Operating Expenses | 104.28 | 235.64 | 196.7 | 234.69 | 258.72 | 235.4 |
Operating Expenses | 1,789 | 1,969 | 1,901 | 1,892 | 1,994 | 1,726 |
Operating Income | 1,531 | 2,616 | 3,127 | 3,566 | 5,023 | 2,743 |
Interest Expense | -24.31 | -52.27 | -80.47 | -115.22 | -149.37 | -177.49 |
Interest & Investment Income | 119.74 | 117.47 | 128.16 | 126.49 | 96.95 | 318.44 |
Currency Exchange Gain (Loss) | -25.17 | 2.98 | 113.71 | 41.11 | 6.95 | 6.36 |
Other Non Operating Income (Expenses) | -55.59 | -14.33 | -25.34 | -66.15 | -14.04 | -15.87 |
EBT Excluding Unusual Items | 1,545 | 2,669 | 3,263 | 3,552 | 4,964 | 2,875 |
Gain (Loss) on Sale of Investments | 38.16 | 32.84 | 14.83 | -38.12 | 32.69 | -22.02 |
Gain (Loss) on Sale of Assets | 8.88 | 1.03 | 0.03 | 4.07 | -0.08 | 1.83 |
Asset Writedown | -73.73 | -59.29 | -36.13 | -43.09 | -20.58 | -43.24 |
Legal Settlements | 28.62 | 28.62 | -233 | - | - | - |
Other Unusual Items | 923.09 | 1,054 | 330.71 | 242.42 | 171.59 | 69.7 |
Pretax Income | 2,471 | 3,730 | 3,349 | 3,723 | 5,153 | 2,883 |
Income Tax Expense | 296.14 | 448.82 | 609.03 | 542.19 | 746.55 | 456.11 |
Earnings From Continuing Operations | 2,175 | 3,281 | 2,740 | 3,181 | 4,406 | 2,427 |
Minority Interest in Earnings | - | - | - | - | - | -25.06 |
Net Income | 2,175 | 3,281 | 2,740 | 3,181 | 4,406 | 2,402 |
Net Income to Common | 2,175 | 3,281 | 2,740 | 3,181 | 4,406 | 2,402 |
Net Income Growth | -28.33% | 19.72% | -13.85% | -27.81% | 83.42% | 144.61% |
Shares Outstanding (Basic) | 2,757 | 2,804 | 2,915 | 3,001 | 3,060 | 3,080 |
Shares Outstanding (Diluted) | 2,757 | 2,804 | 2,915 | 3,001 | 3,081 | 3,080 |
Shares Change | -3.84% | -3.81% | -2.85% | -2.61% | 0.05% | 0.35% |
EPS (Basic) | 0.79 | 1.17 | 0.94 | 1.06 | 1.44 | 0.78 |
EPS (Diluted) | 0.79 | 1.17 | 0.94 | 1.06 | 1.43 | 0.78 |
EPS Growth | -25.47% | 24.47% | -11.32% | -25.87% | 83.33% | 143.75% |
Free Cash Flow | -47.02 | 1,924 | 2,622 | 3,896 | 4,196 | 2,768 |
Free Cash Flow Per Share | -0.02 | 0.69 | 0.90 | 1.30 | 1.36 | 0.90 |
Dividend Per Share | 0.428 | 0.428 | 0.602 | 0.417 | 0.400 | 0.400 |
Dividend Growth | 0.45% | -28.91% | 44.35% | 4.25% | 0% | 33.33% |
Gross Margin | 13.74% | 18.94% | 20.05% | 19.66% | 25.12% | 19.38% |
Operating Margin | 6.33% | 10.80% | 12.47% | 12.85% | 17.98% | 11.89% |
Profit Margin | 9.00% | 13.55% | 10.93% | 11.46% | 15.77% | 10.42% |
Free Cash Flow Margin | -0.19% | 7.95% | 10.46% | 14.03% | 15.02% | 12.00% |
EBITDA | 3,014 | 4,010 | 4,448 | 4,914 | 6,403 | 4,164 |
EBITDA Margin | 12.47% | 16.56% | 17.74% | 17.70% | 22.92% | 18.06% |
D&A For EBITDA | 1,483 | 1,394 | 1,321 | 1,348 | 1,380 | 1,421 |
EBIT | 1,531 | 2,616 | 3,127 | 3,566 | 5,023 | 2,743 |
EBIT Margin | 6.33% | 10.80% | 12.47% | 12.85% | 17.98% | 11.89% |
Effective Tax Rate | 11.98% | 12.03% | 18.18% | 14.56% | 14.49% | 15.82% |
Revenue as Reported | 11,928 | 24,209 | 25,069 | 27,761 | 27,937 | 23,061 |
Advertising Expenses | - | 21.45 | 30.03 | 24.03 | 28.21 | 38.94 |