CETC Chips Technology Inc. (SHA:600877)
China · Delayed Price · Currency is CNY 10.28
-0.34 (-3.20%)
Nov 13, 2026, 3:00 PM CST
CETC Chips Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 938.9 | 1,017 | 1,034 | 1,508 | 1,558 | 1,648 |
Other Revenue | 4.85 | 4.85 | 10.5 | 15.75 | 6.95 | 6.57 |
| 943.75 | 1,022 | 1,045 | 1,524 | 1,565 | 1,655 | |
Revenue Growth | -1.95% | -2.16% | -31.47% | -2.62% | -5.43% | -3.41% |
Cost of Revenue | 671.83 | 705.89 | 740.84 | 1,060 | 1,074 | 1,175 |
Gross Profit | 271.92 | 316.15 | 303.72 | 463.89 | 491.53 | 480.1 |
Selling, General & Admin | 86.76 | 81.76 | 75.77 | 77.43 | 78.69 | 81.11 |
Research & Development | 175.73 | 181.87 | 172.05 | 171.47 | 200.27 | 184.76 |
Other Operating Expenses | -1.88 | -8.68 | -9.34 | -5.08 | 6.15 | -0.3 |
Operating Expenses | 268.37 | 291.14 | 273.55 | 252.73 | 303.38 | 261.31 |
Operating Income | 3.55 | 25 | 30.16 | 211.16 | 188.15 | 218.8 |
Interest Expense | -0.04 | -0.13 | -0.3 | -3.97 | -0.89 | -8.58 |
Interest & Investment Income | 0.49 | 1.56 | 2.44 | 3.24 | 13.59 | 1.33 |
Currency Exchange Gain (Loss) | -0.41 | -0.41 | 0.18 | 0.61 | 1.36 | -1.2 |
Other Non Operating Income (Expenses) | -20.06 | -0.69 | -0.15 | -0.19 | -0.95 | -1.04 |
EBT Excluding Unusual Items | -16.47 | 25.33 | 32.33 | 210.85 | 201.25 | 209.32 |
Gain (Loss) on Sale of Investments | - | - | 0.04 | - | 1.92 | - |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0 | -0.04 | -0.08 | -0.02 |
Asset Writedown | -2.38 | 0.02 | 4.81 | 0.91 | -5.82 | -9.77 |
Other Unusual Items | 38.53 | 20.52 | 31.57 | 35.85 | 34.57 | 50.39 |
Pretax Income | 19.75 | 45.95 | 68.76 | 247.57 | 231.85 | 249.92 |
Income Tax Expense | 7.47 | 2.44 | 0.1 | 13.52 | 8.66 | 37.7 |
Earnings From Continuing Operations | 12.28 | 43.51 | 68.65 | 234.05 | 223.19 | 212.22 |
Net Income to Company | 12.28 | 43.51 | 68.65 | 234.05 | 223.19 | 212.22 |
Minority Interest in Earnings | - | - | - | - | - | -73.18 |
Net Income | 12.28 | 43.51 | 68.65 | 234.05 | 223.19 | 139.04 |
Net Income to Common | 12.28 | 43.51 | 68.65 | 234.05 | 223.19 | 139.04 |
Net Income Growth | -37.44% | -36.63% | -70.67% | 4.87% | 60.52% | 2.52% |
Shares Outstanding (Basic) | 1,044 | 1,088 | 1,144 | 1,170 | 1,175 | 869 |
Shares Outstanding (Diluted) | 1,044 | 1,088 | 1,144 | 1,170 | 1,175 | 869 |
Shares Change | -12.09% | -4.94% | -2.22% | -0.38% | 35.17% | 2.52% |
EPS (Basic) | 0.01 | 0.04 | 0.06 | 0.20 | 0.19 | 0.16 |
EPS (Diluted) | 0.01 | 0.04 | 0.06 | 0.20 | 0.19 | 0.16 |
EPS Growth | -28.84% | -33.33% | -70.00% | 5.26% | 18.75% | 0% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -190.11 | -0.99 | -116.32 | 34.03 | 64.9 | -69.94 |
Free Cash Flow Per Share | -0.18 | -0.00 | -0.10 | 0.03 | 0.06 | -0.08 |
Gross Margin | 28.81% | 30.93% | 29.08% | 30.44% | 31.41% | 29.01% |
Operating Margin | 0.38% | 2.45% | 2.89% | 13.85% | 12.02% | 13.22% |
Profit Margin | 1.30% | 4.26% | 6.57% | 15.36% | 14.26% | 8.40% |
Free Cash Flow Margin | -20.14% | -0.10% | -11.14% | 2.23% | 4.15% | -4.23% |
EBITDA | 43.37 | 62.22 | 63.9 | 244.82 | 214.88 | 244.61 |
EBITDA Margin | 4.59% | 6.09% | 6.12% | 16.06% | 13.73% | 14.78% |
D&A For EBITDA | 39.82 | 37.21 | 33.74 | 33.66 | 26.73 | 25.82 |
EBIT | 3.55 | 25 | 30.16 | 211.16 | 188.15 | 218.8 |
EBIT Margin | 0.38% | 2.45% | 2.89% | 13.85% | 12.02% | 13.22% |
Effective Tax Rate | 37.83% | 5.32% | 0.15% | 5.46% | 3.74% | 15.09% |
Revenue as Reported | 377.61 | 1,022 | 1,045 | 1,524 | 1,565 | 1,655 |