Chengdu B-ray Media Co.,Ltd. (SHA:600880)

Chengdu B-ray Media Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,418	5,182	5,478	5,893	8,211	4,231
Market Cap Growth	27.06%	-5.39%	-7.05%	-28.23%	94.06%	-3.01%
Enterprise Value	6,417	5,136	5,378	5,578	7,663	3,451
Last Close Price	5.87	4.73	4.99	5.35	7.43	3.80
PE Ratio	445.42	275.42	151.87	146.46	104.46	49.95
Forward PE	222.60	68.01	87.28	71.11	74.95	51.74
PS Ratio	9.11	8.96	8.91	11.62	11.40	7.91
PB Ratio	1.97	1.59	1.69	1.84	2.59	1.39
P/TBV Ratio	2.47	2.00	2.13	2.32	3.26	1.72
P/FCF Ratio	-	-	-	82.80	168.82	59.79
P/OCF Ratio	-	-	-	68.55	115.36	44.44
PEG Ratio	-	15.34	15.34	15.34	15.34	15.34
EV/Sales Ratio	9.11	8.88	8.75	11.00	10.64	6.45
EV/EBITDA Ratio	154.58	113.51	64.10	68.01	68.68	45.66
EV/EBIT Ratio	-	335.08	101.82	106.31	95.31	66.83
EV/FCF Ratio	-68.91	-	-	78.38	157.54	48.76
Debt / Equity Ratio	0.08	0.05	0.03	0.04	0.01	0.00
Debt / EBITDA Ratio	7.07	3.67	1.14	1.42	0.40	0.15
Debt / FCF Ratio	-	-	-	1.72	0.95	0.16
Asset Turnover	0.17	0.14	0.16	0.13	0.20	0.16
Inventory Turnover	10.21	6.28	11.19	10.15	27.41	51.02
Quick Ratio	1.59	1.45	1.62	1.89	1.65	2.66
Current Ratio	1.75	1.67	1.73	1.98	1.82	2.83
Return on Equity (ROE)	0.57%	0.90%	1.57%	1.65%	2.93%	2.94%
Return on Assets (ROA)	0.09%	0.24%	0.84%	0.86%	1.37%	0.95%
Return on Invested Capital (ROIC)	0.12%	0.42%	1.53%	1.52%	2.44%	1.80%
Return on Capital Employed (ROCE)	0.20%	0.50%	1.60%	1.60%	2.50%	1.60%
Earnings Yield	0.22%	0.36%	0.66%	0.68%	0.96%	2.00%
FCF Yield	-1.45%	-0.88%	-2.38%	1.21%	0.59%	1.67%
Dividend Yield	0.17%	0.21%	0.20%	0.22%	0.34%	0.79%
Payout Ratio	122.92%	85.44%	50.20%	75.46%	43.36%	25.93%
Buyback Yield / Dilution	20.43%	21.75%	-19.52%	10.42%	-6.06%	3.81%
Total Shareholder Return	20.59%	21.96%	-19.32%	10.65%	-5.72%	4.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.