Chengdu B-ray Media Co.,Ltd. (SHA:600880)
China · Delayed Price · Currency is CNY 4.110
+0.070 (1.73%)
Sep 4, 2026, 3:00 PM CST
Chengdu B-ray Media Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,494 | 5,401 | 5,182 | 5,478 | 5,893 | 8,211 | |
Market Cap Growth | -17.96% | 4.22% | -5.39% | -7.05% | -28.23% | 94.06% |
Enterprise Value | 4,624 | 5,400 | 5,136 | 5,378 | 5,578 | 7,663 |
Last Close Price | 4.11 | 4.94 | 4.73 | 4.99 | 5.35 | 7.43 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 275.42 | 151.87 | 146.46 | 104.46 |
Forward PE | - | 146.15 | 68.01 | 87.28 | 71.11 | 74.95 |
PS Ratio | 9.06 | 11.85 | 8.96 | 8.91 | 11.62 | 11.40 |
PB Ratio | 1.40 | 1.66 | 1.59 | 1.69 | 1.84 | 2.59 |
P/TBV Ratio | 1.81 | 2.11 | 2.00 | 2.13 | 2.32 | 3.26 |
P/FCF Ratio | - | - | - | - | 82.80 | 168.82 |
P/OCF Ratio | - | - | - | - | 68.55 | 115.36 |
PEG Ratio | - | 15.34 | 15.34 | 15.34 | 15.34 | 15.34 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 9.32 | 11.85 | 8.88 | 8.75 | 11.00 | 10.64 |
EV/EBITDA Ratio | - | - | 111.08 | 64.10 | 68.01 | 68.68 |
EV/EBIT Ratio | - | - | 335.08 | 101.82 | 106.31 | 95.31 |
EV/FCF Ratio | - | - | - | - | 78.38 | 157.54 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.09 | 0.09 | 0.05 | 0.03 | 0.04 | 0.01 |
Debt / EBITDA Ratio | - | - | 3.60 | 1.14 | 1.42 | 0.40 |
Debt / FCF Ratio | - | - | - | - | 1.72 | 0.95 |
Net Debt / Equity Ratio | -0.04 | -0.04 | -0.10 | -0.12 | -0.16 | -0.17 |
Net Debt / EBITDA Ratio | 1.33 | 4.42 | -7.31 | -4.64 | -6.36 | -4.77 |
Net Debt / FCF Ratio | 1.15 | 0.74 | 7.41 | 2.99 | -7.33 | -10.95 |
Asset Turnover | 0.12 | 0.11 | 0.14 | 0.16 | 0.13 | 0.20 |
Inventory Turnover | 5.93 | 2.90 | 6.28 | 11.19 | 10.15 | 27.41 |
Quick Ratio | 1.62 | 1.47 | 1.45 | 1.62 | 1.89 | 1.65 |
Current Ratio | 1.95 | 1.81 | 1.67 | 1.73 | 1.98 | 1.82 |
Return on Equity (ROE) | -3.36% | -1.03% | 0.90% | 1.57% | 1.65% | 2.93% |
Return on Assets (ROA) | -1.76% | -0.82% | 0.24% | 0.84% | 0.86% | 1.37% |
Return on Invested Capital (ROIC) | -3.69% | -1.80% | 0.42% | 1.53% | 1.52% | 2.44% |
Return on Capital Employed (ROCE) | -3.30% | -1.60% | 0.50% | 1.60% | 1.60% | 2.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.71% | -0.28% | 0.36% | 0.66% | 0.68% | 0.96% |
FCF Yield | -2.55% | -3.62% | -0.88% | -2.38% | 1.21% | 0.59% |
Dividend Yield | 0.24% | - | 0.21% | 0.20% | 0.22% | 0.34% |
Payout Ratio | - | - | 85.44% | 50.20% | 75.46% | 43.36% |
Buyback Yield / Dilution | -115.37% | -59.85% | 21.75% | -19.52% | 10.42% | -6.06% |
Total Shareholder Return | -115.12% | -59.85% | 21.96% | -19.32% | 10.65% | -5.72% |