SDIC Power Holdings Co., Ltd (SHA: 600886)
China
· Delayed Price · Currency is CNY
15.37
+0.26 (1.72%)
Nov 13, 2024, 3:00 PM CST
SDIC Power Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 58,159 | 56,312 | 50,086 | 43,287 | 39,166 | 42,176 | Upgrade
|
Other Revenue | 399.51 | 399.51 | 403.67 | 478.91 | 153.88 | 257.72 | Upgrade
|
Revenue | 58,558 | 56,712 | 50,489 | 43,766 | 39,320 | 42,433 | Upgrade
|
Revenue Growth (YoY) | 6.73% | 12.32% | 15.36% | 11.31% | -7.34% | 3.47% | Upgrade
|
Operations & Maintenance | 8.56 | 8.56 | 6.46 | 5.47 | 1.11 | - | Upgrade
|
Selling, General & Admin | 1,859 | 1,807 | 1,511 | 1,330 | 1,722 | 1,398 | Upgrade
|
Provision for Bad Debts | 174.21 | 146.55 | -112.41 | 113.48 | 32.45 | 120.96 | Upgrade
|
Other Operating Expenses | 38,005 | 37,126 | 35,379 | 31,677 | 22,563 | 26,798 | Upgrade
|
Total Operating Expenses | 40,154 | 39,189 | 36,824 | 33,158 | 24,356 | 28,352 | Upgrade
|
Operating Income | 18,404 | 17,523 | 13,665 | 10,609 | 14,965 | 14,082 | Upgrade
|
Interest Expense | -4,465 | -4,612 | -5,087 | -4,396 | -4,220 | -4,874 | Upgrade
|
Interest Income | 1,901 | 1,359 | 729.98 | 247.47 | 1,445 | 1,165 | Upgrade
|
Net Interest Expense | -2,564 | -3,254 | -4,357 | -4,149 | -2,775 | -3,708 | Upgrade
|
Currency Exchange Gain (Loss) | 9.87 | 9.87 | -4.16 | -24.93 | -14.53 | 10.08 | Upgrade
|
Other Non-Operating Income (Expenses) | -127.48 | -35.16 | -12.07 | -20.95 | -57.1 | -26 | Upgrade
|
EBT Excluding Unusual Items | 15,723 | 14,244 | 9,293 | 6,414 | 12,118 | 10,357 | Upgrade
|
Gain (Loss) on Sale of Investments | -200.66 | -201.68 | 21.75 | -37.28 | -179.65 | -69.19 | Upgrade
|
Gain (Loss) on Sale of Assets | 25.72 | 3.71 | 19.54 | 18.64 | 0.64 | 1.39 | Upgrade
|
Asset Writedown | -180.04 | -31.92 | -18.24 | -32.65 | -325.58 | -100.88 | Upgrade
|
Insurance Settlements | 7.75 | 7.75 | - | - | - | - | Upgrade
|
Legal Settlements | 19.84 | 19.84 | - | - | - | - | Upgrade
|
Other Unusual Items | 173.37 | 173.37 | 117.43 | 222.85 | 96.12 | 128.58 | Upgrade
|
Pretax Income | 15,568 | 14,215 | 9,433 | 6,585 | 11,710 | 10,317 | Upgrade
|
Income Tax Expense | 2,447 | 2,055 | 1,753 | 1,372 | 1,933 | 1,586 | Upgrade
|
Earnings From Continuing Ops. | 13,121 | 12,160 | 7,680 | 5,213 | 9,776 | 8,731 | Upgrade
|
Minority Interest in Earnings | -5,891 | -5,455 | -3,600 | -2,757 | -4,261 | -3,976 | Upgrade
|
Net Income | 7,231 | 6,705 | 4,081 | 2,456 | 5,516 | 4,755 | Upgrade
|
Net Income to Common | 7,231 | 6,705 | 4,081 | 2,456 | 5,516 | 4,755 | Upgrade
|
Net Income Growth | 20.37% | 64.31% | 66.16% | -55.48% | 15.99% | 8.97% | Upgrade
|
Shares Outstanding (Basic) | 7,655 | 7,659 | 7,825 | 7,606 | 7,099 | 7,092 | Upgrade
|
Shares Outstanding (Diluted) | 7,655 | 7,659 | 7,825 | 7,606 | 7,099 | 7,092 | Upgrade
|
Shares Change (YoY) | -1.22% | -2.12% | 2.88% | 7.14% | 0.09% | 1.67% | Upgrade
|
EPS (Basic) | 0.94 | 0.88 | 0.52 | 0.32 | 0.78 | 0.67 | Upgrade
|
EPS (Diluted) | 0.94 | 0.88 | 0.52 | 0.32 | 0.78 | 0.67 | Upgrade
|
EPS Growth | 21.86% | 67.86% | 61.51% | -58.44% | 15.88% | 7.18% | Upgrade
|
Free Cash Flow | 2,768 | 1,016 | 6,758 | 5,354 | 10,553 | 10,310 | Upgrade
|
Free Cash Flow Per Share | 0.36 | 0.13 | 0.86 | 0.70 | 1.49 | 1.45 | Upgrade
|
Dividend Per Share | 0.495 | 0.495 | 0.275 | 0.164 | 0.280 | 0.245 | Upgrade
|
Dividend Growth | 79.93% | 79.93% | 68.20% | -41.61% | 14.15% | 9.02% | Upgrade
|
Profit Margin | 12.35% | 11.82% | 8.08% | 5.61% | 14.03% | 11.21% | Upgrade
|
Free Cash Flow Margin | 4.73% | 1.79% | 13.38% | 12.23% | 26.84% | 24.30% | Upgrade
|
EBITDA | 28,349 | 27,312 | 23,247 | 19,164 | 22,144 | 21,610 | Upgrade
|
EBITDA Margin | 48.41% | 48.16% | 46.04% | 43.79% | 56.32% | 50.93% | Upgrade
|
D&A For EBITDA | 9,944 | 9,789 | 9,581 | 8,555 | 7,180 | 7,529 | Upgrade
|
EBIT | 18,404 | 17,523 | 13,665 | 10,609 | 14,965 | 14,082 | Upgrade
|
EBIT Margin | 31.43% | 30.90% | 27.07% | 24.24% | 38.06% | 33.18% | Upgrade
|
Effective Tax Rate | 15.72% | 14.46% | 18.58% | 20.84% | 16.51% | 15.37% | Upgrade
|
Revenue as Reported | 58,558 | 56,712 | 50,489 | 43,766 | 39,320 | 42,433 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.