SDIC Power Holdings Co., Ltd (SHA: 600886)
China flag China · Delayed Price · Currency is CNY
15.37
+0.26 (1.72%)
Nov 13, 2024, 3:00 PM CST

SDIC Power Holdings Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
12,84611,35811,6398,8879,6908,436
Upgrade
Trading Asset Securities
142.55199.16208.94111.361,040859.18
Upgrade
Accounts Receivable
16,19014,0409,1149,8667,4675,425
Upgrade
Other Receivables
1,028899.49699.51371.15539.66343.96
Upgrade
Inventory
1,4361,2961,2171,270954.781,159
Upgrade
Other Current Assets
974.25979.61442.591,1911,1408,711
Upgrade
Total Current Assets
32,61728,77323,32221,69720,83124,934
Upgrade
Property, Plant & Equipment
221,622216,563207,462195,949189,570182,078
Upgrade
Goodwill
146.29146.29108.25109.02-431.48
Upgrade
Other Intangible Assets
6,2466,1165,6655,5884,7344,734
Upgrade
Long-Term Investments
10,01210,39510,0389,69710,0759,823
Upgrade
Long-Term Loans Receivable
-1,6281,2221,1371,117476.2
Upgrade
Long-Term Deferred Tax Assets
933.211,0411,055945.56617.59400.31
Upgrade
Long-Term Deferred Charges
0.080.1612.6627.9925.13191.3
Upgrade
Other Long-Term Assets
17,30612,7019,4146,2551,9401,653
Upgrade
Total Assets
288,883277,363258,300241,406228,909224,722
Upgrade
Accounts Payable
6,6996,4184,5484,7323,2883,509
Upgrade
Accrued Expenses
314.64821.03881.99700.19428.73640.71
Upgrade
Short-Term Debt
8,5529,41211,29912,1049,7416,816
Upgrade
Current Portion of Long-Term Debt
11,69612,34310,3539,89715,55911,297
Upgrade
Current Unearned Revenue
76.847.993.845.08--
Upgrade
Current Portion of Leases
-51.3996.0733.61--
Upgrade
Current Income Taxes Payable
2,425548.42514.65381.92467.83277.34
Upgrade
Other Current Liabilities
16,42216,20917,06610,1326,56811,680
Upgrade
Total Current Liabilities
46,18645,81144,76237,98736,05334,220
Upgrade
Long-Term Debt
129,555125,998117,693113,007108,763114,961
Upgrade
Long-Term Leases
1,102828.37465.73345.75-601.46
Upgrade
Long-Term Unearned Revenue
133.45141.66157.04159.96221.81204.87
Upgrade
Pension & Post-Retirement Benefits
-487.22484.45477.48463.38-
Upgrade
Long-Term Deferred Tax Liabilities
742.3645.75523.43399.87134.0742.04
Upgrade
Other Long-Term Liabilities
1,8481,334592.49930.69688.43298.13
Upgrade
Total Liabilities
179,566175,246164,678153,308146,324150,327
Upgrade
Common Stock
7,4547,4547,4547,4546,9666,786
Upgrade
Additional Paid-In Capital
-10,81010,81010,8107,6606,461
Upgrade
Retained Earnings
37,14634,39829,90327,23826,90923,278
Upgrade
Comprehensive Income & Other
18,4436,4046,3475,9725,6913,857
Upgrade
Total Common Equity
63,04359,06754,51451,47547,22740,383
Upgrade
Minority Interest
46,27443,05139,10736,62335,35934,012
Upgrade
Shareholders' Equity
109,317102,11793,62188,09882,58574,394
Upgrade
Total Liabilities & Equity
288,883277,363258,300241,406228,909224,722
Upgrade
Total Debt
150,904148,632139,907135,389134,063133,675
Upgrade
Net Cash (Debt)
-137,916-137,075-128,059-126,391-123,334-124,380
Upgrade
Net Cash Per Share
-18.02-17.90-16.37-16.62-17.37-17.54
Upgrade
Filing Date Shares Outstanding
7,4547,4547,4547,4546,9666,786
Upgrade
Total Common Shares Outstanding
7,4547,4547,4547,4546,9666,786
Upgrade
Working Capital
-13,569-17,038-21,440-16,290-15,223-9,286
Upgrade
Book Value Per Share
7.567.166.556.146.785.95
Upgrade
Tangible Book Value
56,65152,80448,74145,77842,49235,218
Upgrade
Tangible Book Value Per Share
6.706.325.775.386.105.19
Upgrade
Buildings
-192,809191,681175,949128,778127,772
Upgrade
Machinery
-100,55088,67985,27273,86366,778
Upgrade
Construction In Progress
-17,29812,33311,22555,43648,793
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.