Xinjiang Joinworld Co., Ltd. (SHA:600888)
8.11
-0.19 (-2.29%)
Oct 31, 2025, 3:00 PM CST
Xinjiang Joinworld Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 7,667 | 7,215 | 6,000 | 7,144 | 8,226 | 5,361 | Upgrade |
Other Revenue | 106.43 | 106.43 | 534.49 | 591.51 | - | 355.78 | Upgrade |
| 7,774 | 7,321 | 6,535 | 7,735 | 8,226 | 5,717 | Upgrade | |
Revenue Growth (YoY) | 8.28% | 12.03% | -15.52% | -5.96% | 43.88% | 20.42% | Upgrade |
Cost of Revenue | 7,147 | 6,558 | 5,560 | 6,517 | 7,151 | 4,955 | Upgrade |
Gross Profit | 626.9 | 763.43 | 974.7 | 1,218 | 1,075 | 761.79 | Upgrade |
Selling, General & Admin | 320.06 | 350.44 | 360.71 | 375.24 | 300.39 | 327.08 | Upgrade |
Research & Development | 62.32 | 57.77 | 57.68 | 60.03 | 33.93 | 37.72 | Upgrade |
Other Operating Expenses | -20.74 | -49.01 | 11.7 | 65.79 | 65.02 | 44.54 | Upgrade |
Operating Expenses | 354.45 | 361.29 | 432.51 | 515.91 | 398.42 | 406.9 | Upgrade |
Operating Income | 272.45 | 402.14 | 542.19 | 702.53 | 676.37 | 354.89 | Upgrade |
Interest Expense | -33.27 | -114.7 | -127.21 | -124.93 | -200.45 | -220.45 | Upgrade |
Interest & Investment Income | 481.74 | 723.31 | 1,054 | 998.34 | 389.28 | 189.02 | Upgrade |
Currency Exchange Gain (Loss) | 2.96 | 2.96 | 1.75 | 19.19 | 0.55 | 0.17 | Upgrade |
Other Non Operating Income (Expenses) | -63.06 | -3.33 | 9.79 | -27.32 | -8.86 | -16.51 | Upgrade |
EBT Excluding Unusual Items | 660.83 | 1,010 | 1,481 | 1,568 | 856.9 | 307.12 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.91 | Upgrade |
Gain (Loss) on Sale of Assets | 97.73 | 146.04 | -3.49 | -3.45 | -34.3 | -0.15 | Upgrade |
Asset Writedown | 0.54 | - | -0.54 | -24.96 | - | - | Upgrade |
Other Unusual Items | 167.79 | 121.32 | 163.8 | 97.88 | 44.79 | 51.45 | Upgrade |
Pretax Income | 926.89 | 1,278 | 1,640 | 1,637 | 867.4 | 359.33 | Upgrade |
Income Tax Expense | 56.77 | 72.79 | 73.73 | 74.55 | 8.65 | 8.08 | Upgrade |
Earnings From Continuing Operations | 870.12 | 1,205 | 1,567 | 1,563 | 858.75 | 351.25 | Upgrade |
Minority Interest in Earnings | -4.75 | -1.7 | -5.25 | -14.89 | -5.7 | -0.16 | Upgrade |
Net Income | 865.37 | 1,203 | 1,561 | 1,548 | 853.04 | 351.09 | Upgrade |
Net Income to Common | 865.37 | 1,203 | 1,561 | 1,548 | 853.04 | 351.09 | Upgrade |
Net Income Growth | -32.25% | -22.94% | 0.88% | 81.45% | 142.97% | 149.82% | Upgrade |
Shares Outstanding (Basic) | 1,394 | 1,370 | 1,340 | 1,332 | 1,225 | 1,013 | Upgrade |
Shares Outstanding (Diluted) | 1,482 | 1,408 | 1,350 | 1,340 | 1,232 | 1,025 | Upgrade |
Shares Change (YoY) | 8.66% | 4.29% | 0.74% | 8.79% | 20.20% | 10.62% | Upgrade |
EPS (Basic) | 0.62 | 0.88 | 1.17 | 1.16 | 0.70 | 0.35 | Upgrade |
EPS (Diluted) | 0.58 | 0.85 | 1.16 | 1.16 | 0.69 | 0.34 | Upgrade |
EPS Growth | -37.65% | -26.11% | 0.14% | 66.79% | 102.13% | 125.84% | Upgrade |
Free Cash Flow | -1,732 | 430.59 | 346.89 | 882.99 | 489.11 | 56.69 | Upgrade |
Free Cash Flow Per Share | -1.17 | 0.31 | 0.26 | 0.66 | 0.40 | 0.06 | Upgrade |
Dividend Per Share | 0.270 | 0.270 | 0.120 | 0.350 | 0.190 | 0.110 | Upgrade |
Dividend Growth | 125.00% | 125.00% | -65.71% | 84.21% | 72.73% | 83.33% | Upgrade |
Gross Margin | 8.06% | 10.43% | 14.92% | 15.75% | 13.07% | 13.33% | Upgrade |
Operating Margin | 3.50% | 5.49% | 8.30% | 9.08% | 8.22% | 6.21% | Upgrade |
Profit Margin | 11.13% | 16.44% | 23.89% | 20.01% | 10.37% | 6.14% | Upgrade |
Free Cash Flow Margin | -22.28% | 5.88% | 5.31% | 11.42% | 5.95% | 0.99% | Upgrade |
EBITDA | 925.59 | 989.95 | 1,043 | 1,178 | 1,111 | 747.87 | Upgrade |
EBITDA Margin | 11.91% | 13.52% | 15.96% | 15.22% | 13.51% | 13.08% | Upgrade |
D&A For EBITDA | 653.14 | 587.8 | 500.69 | 475.04 | 434.98 | 392.98 | Upgrade |
EBIT | 272.45 | 402.14 | 542.19 | 702.53 | 676.37 | 354.89 | Upgrade |
EBIT Margin | 3.50% | 5.49% | 8.30% | 9.08% | 8.22% | 6.21% | Upgrade |
Effective Tax Rate | 6.13% | 5.70% | 4.50% | 4.55% | 1.00% | 2.25% | Upgrade |
Revenue as Reported | 5,425 | 7,321 | 6,535 | 7,735 | 8,226 | 5,717 | Upgrade |
Advertising Expenses | - | 2.41 | 2.75 | 2.19 | 1.37 | 1.03 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.