Xinjiang Joinworld Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,357	11,496	9,771	9,772	11,035	11,143
Market Cap Growth	33.68%	17.66%	-0.01%	-11.45%	-0.97%	80.04%
Enterprise Value	16,860	13,865	10,100	10,536	12,686	13,125
Last Close Price	8.60	8.19	6.82	6.85	7.44	7.33
PE Ratio	18.79	17.37	8.15	6.26	7.13	13.06
Forward PE	-	15.96	15.96	15.96	15.96	15.96
PS Ratio	1.69	1.46	1.34	1.50	1.43	1.36
PB Ratio	1.06	0.91	0.86	1.00	1.30	1.61
P/TBV Ratio	1.21	1.04	0.93	1.04	1.36	1.70
P/FCF Ratio	-	-	54.41	28.17	12.50	22.78
P/OCF Ratio	35.77	30.78	14.22	15.78	10.29	16.19
PEG Ratio	-	2.84	2.84	2.84	2.84	2.84
EV/Sales Ratio	2.14	1.76	1.38	1.61	1.64	1.60
EV/EBITDA Ratio	18.03	14.83	10.23	10.10	10.77	11.81
EV/EBIT Ratio	55.37	45.54	25.49	19.43	18.06	19.41
EV/FCF Ratio	-5.08	-	56.25	30.37	14.37	26.84
Debt / Equity Ratio	0.43	0.43	0.27	0.41	0.38	0.60
Debt / EBITDA Ratio	5.78	5.78	3.11	3.81	2.76	3.73
Debt / FCF Ratio	-	-	17.12	11.46	3.69	8.48
Net Debt / Equity Ratio	0.19	0.19	-0.03	0.09	0.16	0.30
Net Debt / EBITDA Ratio	2.61	2.61	-0.36	0.81	1.15	1.90
Net Debt / FCF Ratio	-0.73	-0.73	-1.99	2.43	1.53	4.31
Asset Turnover	0.39	0.39	0.42	0.42	0.55	0.64
Inventory Turnover	3.75	3.75	3.67	3.11	4.05	5.00
Quick Ratio	1.34	1.34	1.19	1.25	1.00	1.00
Current Ratio	1.99	1.99	1.68	1.80	1.64	1.53
Return on Equity (ROE)	5.52%	5.52%	11.38%	17.21%	20.29%	14.50%
Return on Assets (ROA)	0.95%	0.95%	1.42%	2.18%	3.10%	3.29%
Return on Invested Capital (ROIC)	1.99%	2.20%	3.46%	5.08%	7.11%	7.77%
Return on Capital Employed (ROCE)	1.70%	1.70%	3.00%	4.20%	6.30%	7.00%
Earnings Yield	4.96%	5.76%	12.27%	15.98%	14.03%	7.66%
FCF Yield	-24.85%	-28.87%	1.84%	3.55%	8.00%	4.39%
Dividend Yield	1.55%	1.59%	3.96%	1.75%	4.71%	2.59%
Payout Ratio	66.43%	66.43%	18.64%	37.26%	26.36%	35.53%
Buyback Yield / Dilution	-2.73%	-2.73%	-4.30%	-0.74%	-8.79%	-20.20%
Total Shareholder Return	-1.18%	-1.14%	-0.35%	1.01%	-4.08%	-17.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.