Xinjiang Joinworld Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	12,858	9,771	9,772	11,035	11,143	6,189	Upgrade
Market Cap Growth	26.60%	-0.01%	-11.45%	-0.97%	80.04%	30.22%	Upgrade
Enterprise Value	15,227	10,100	10,536	12,686	13,125	9,658	Upgrade
Last Close Price	9.16	6.82	6.85	7.44	7.33	4.80	Upgrade
PE Ratio	15.72	8.12	6.26	7.13	13.06	17.63	Upgrade
Forward PE	-	6.18	6.00	10.02	15.96	15.96	Upgrade
PS Ratio	1.65	1.34	1.50	1.43	1.36	1.08	Upgrade
PB Ratio	1.05	0.88	1.00	1.30	1.61	1.26	Upgrade
P/TBV Ratio	1.19	0.91	1.04	1.36	1.70	1.37	Upgrade
P/FCF Ratio	-	22.69	28.17	12.50	22.78	109.19	Upgrade
P/OCF Ratio	19.19	14.09	15.78	10.29	16.19	20.16	Upgrade
PEG Ratio	-	2.84	2.84	2.84	2.84	2.84	Upgrade
EV/Sales Ratio	1.96	1.38	1.61	1.64	1.60	1.69	Upgrade
EV/EBITDA Ratio	16.16	10.20	10.10	10.77	11.81	12.91	Upgrade
EV/EBIT Ratio	52.68	25.12	19.43	18.06	19.41	27.21	Upgrade
EV/FCF Ratio	-8.83	23.46	30.37	14.37	26.84	170.38	Upgrade
Debt / Equity Ratio	0.31	0.28	0.41	0.38	0.60	0.97	Upgrade
Debt / EBITDA Ratio	4.10	3.10	3.81	2.76	3.73	6.38	Upgrade
Debt / FCF Ratio	-	7.14	11.46	3.69	8.48	84.22	Upgrade
Asset Turnover	0.42	0.42	0.42	0.55	0.64	0.49	Upgrade
Inventory Turnover	3.86	3.67	3.11	4.05	5.00	4.03	Upgrade
Quick Ratio	1.09	1.19	1.25	1.00	1.00	0.86	Upgrade
Current Ratio	1.78	1.70	1.80	1.64	1.53	1.49	Upgrade
Return on Equity (ROE)	7.51%	11.56%	17.21%	20.29%	14.50%	7.44%	Upgrade
Return on Assets (ROA)	0.98%	1.45%	2.18%	3.10%	3.29%	1.90%	Upgrade
Return on Invested Capital (ROIC)	2.07%	3.55%	5.08%	7.11%	7.77%	4.41%	Upgrade
Return on Capital Employed (ROCE)	1.90%	3.10%	4.20%	6.30%	7.00%	4.20%	Upgrade
Earnings Yield	6.70%	12.31%	15.98%	14.03%	7.66%	5.67%	Upgrade
FCF Yield	-13.41%	4.41%	3.55%	8.00%	4.39%	0.92%	Upgrade
Dividend Yield	2.95%	3.96%	1.75%	4.71%	2.59%	2.29%	Upgrade
Payout Ratio	48.18%	18.58%	37.26%	26.36%	35.53%	80.11%	Upgrade
Buyback Yield / Dilution	-8.11%	-4.29%	-0.74%	-8.79%	-20.20%	-10.62%	Upgrade
Total Shareholder Return	-5.08%	-0.34%	1.01%	-4.08%	-17.61%	-8.33%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.