Xiamen International Airport Co.,Ltd (SHA:600897)
China flag China · Delayed Price · Currency is CNY
14.52
-0.02 (-0.14%)
May 14, 2025, 3:00 PM CST

SHA:600897 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,8901,8581,6711,0061,2071,186
Upgrade
Other Revenue
23.1923.1924.17-40.5639.35
Upgrade
Revenue
1,9131,8821,6951,0061,2471,225
Upgrade
Revenue Growth (YoY)
7.93%10.98%68.58%-19.36%1.79%-31.37%
Upgrade
Cost of Revenue
1,2711,2711,144993.291,045956.35
Upgrade
Gross Profit
642.28610.75551.1612.39201.88268.85
Upgrade
Selling, General & Admin
87.2785.2673.8161.5256.0448.66
Upgrade
Other Operating Expenses
54.540.0132.3-37.929.8221.77
Upgrade
Operating Expenses
143.75124.59110.9123.0287.7972.21
Upgrade
Operating Income
498.53486.15440.25-10.62114.09196.63
Upgrade
Interest Expense
-6.45-6.81-9.09-6.57-2.39-0.03
Upgrade
Interest & Investment Income
93.4482.675.5252.354.241.38
Upgrade
Currency Exchange Gain (Loss)
-0-00--0-0
Upgrade
Other Non Operating Income (Expenses)
-1.55-0.31-0.282.67-0.48-0.36
Upgrade
EBT Excluding Unusual Items
583.97561.63506.437.78165.42237.62
Upgrade
Gain (Loss) on Sale of Investments
-1.928.132.4517.87-1.430.24
Upgrade
Gain (Loss) on Sale of Assets
-0.190.16-0.7-0-1.46
Upgrade
Asset Writedown
-0.51-0.51-0.49--2.190.15
Upgrade
Other Unusual Items
51.651.194.44-58.2515.98
Upgrade
Pretax Income
632.95620.61512.8156.34220.05252.53
Upgrade
Income Tax Expense
164.31157.79133.8115.7955.9264.88
Upgrade
Earnings From Continuing Operations
468.64462.8237940.55164.13187.66
Upgrade
Minority Interest in Earnings
-32.55-31.7-25.04-12.45-22.41-16.26
Upgrade
Net Income
436.09431.11353.9528.1141.72171.4
Upgrade
Net Income to Common
436.09431.11353.9528.1141.72171.4
Upgrade
Net Income Growth
8.67%21.80%1159.66%-80.17%-17.31%-66.93%
Upgrade
Shares Outstanding (Basic)
417417417401413417
Upgrade
Shares Outstanding (Diluted)
417417417401413417
Upgrade
Shares Change (YoY)
-0.18%-0.00%3.87%-2.88%-0.87%-0.00%
Upgrade
EPS (Basic)
1.051.030.850.070.340.41
Upgrade
EPS (Diluted)
1.051.030.850.070.340.41
Upgrade
EPS Growth
8.86%21.80%1112.71%-79.59%-16.59%-66.93%
Upgrade
Free Cash Flow
613.93631.08560.7978.56371.85402.52
Upgrade
Free Cash Flow Per Share
1.471.511.340.200.900.96
Upgrade
Dividend Per Share
0.3200.3200.2600.0610.1020.124
Upgrade
Dividend Growth
23.08%23.08%323.45%-39.86%-17.39%-66.92%
Upgrade
Gross Margin
33.57%32.46%32.51%1.23%16.19%21.94%
Upgrade
Operating Margin
26.06%25.84%25.97%-1.06%9.15%16.05%
Upgrade
Profit Margin
22.80%22.91%20.88%2.79%11.36%13.99%
Upgrade
Free Cash Flow Margin
32.09%33.54%33.08%7.81%29.82%32.85%
Upgrade
EBITDA
675.85664.08620.6169.85301.8383.61
Upgrade
EBITDA Margin
35.33%35.29%36.60%16.89%24.20%31.31%
Upgrade
D&A For EBITDA
177.32177.92180.35180.47187.71186.98
Upgrade
EBIT
498.53486.15440.25-10.62114.09196.63
Upgrade
EBIT Margin
26.06%25.84%25.97%-1.06%9.15%16.05%
Upgrade
Effective Tax Rate
25.96%25.43%26.09%28.03%25.41%25.69%
Upgrade
Revenue as Reported
1,9131,8821,6951,0061,2471,225
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.