Zhongtai Securities Co., Ltd. (SHA:600918)
5.79
-0.01 (-0.17%)
Aug 27, 2026, 3:00 PM CST
Zhongtai Securities Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 9,689 | 10,854 | 9,944 | 7,644 | 9,528 | 5,666 |
Short-Term Investments | 93,752 | 81,874 | 67,205 | 56,746 | 59,648 | 52,899 |
Trading Asset Securities | 33,397 | 35,236 | 30,515 | 27,726 | 25,728 | 53,816 |
Accounts Receivable | 52,122 | 46,706 | 39,319 | 35,022 | 31,027 | 36,110 |
Other Receivables | 658.5 | 649.22 | 839.1 | 1,087 | 1,396 | 1,485 |
Property, Plant & Equipment | 5,157 | 5,300 | 5,367 | 5,155 | 3,494 | 2,308 |
Goodwill | 790.78 | 790.78 | 790.78 | 790.78 | - | - |
Other Intangible Assets | 240.85 | 268.66 | 280.59 | 299.07 | 206.42 | 219.64 |
Investments in Debt & Equity Securities | 10,246 | 9,244 | 18,712 | 11,288 | 15,459 | 26,254 |
Other Current Assets | 53,941 | 34,727 | 30,206 | 28,696 | 32,213 | 21,672 |
Long-Term Deferred Tax Assets | 1,406 | 1,103 | 1,415 | 1,437 | 1,188 | 1,015 |
Other Long-Term Assets | 40,515 | 26,635 | 19,908 | 19,595 | 18,819 | 3,092 |
Total Assets | 302,138 | 253,531 | 224,693 | 195,659 | 198,894 | 204,690 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,086 | 1,087 | 1,707 | 2,267 | 2,727 | 2,525 |
Accrued Expenses | 122,141 | 103,773 | 81,284 | 61,460 | 64,257 | 58,919 |
Short-Term Debt | 69,775 | 43,526 | 42,339 | 36,546 | 40,189 | 54,519 |
Current Portion of Long-Term Debt | 15,768 | 13,813 | 1,006 | 2,014 | 3,524 | 2,785 |
Current Portion of Leases | 143.25 | 192.67 | - | - | - | - |
Other Current Liabilities | 1,168 | 325.51 | 226.83 | 223.88 | 275.3 | 689.21 |
Long-Term Debt | 33,450 | 34,338 | 48,108 | 47,317 | 45,193 | 43,827 |
Long-Term Leases | 162.54 | 147.38 | 513.37 | 673.97 | 685.98 | 653.22 |
Long-Term Unearned Revenue | - | - | 2.4 | 2.45 | 2.4 | 2.4 |
Long-Term Deferred Tax Liabilities | 416.19 | 501.25 | 594.95 | 714.56 | 560.14 | 822.19 |
Other Long-Term Liabilities | 2,869 | 2,575 | 3,157 | 1,677 | 1,408 | 2,466 |
Total Liabilities | 248,508 | 200,663 | 179,435 | 153,331 | 159,224 | 167,530 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 7,918 | 7,918 | 6,969 | 6,969 | 6,969 | 6,969 |
Additional Paid-In Capital | 17,835 | 17,835 | 13,166 | 13,170 | 13,093 | 13,086 |
Retained Earnings | 20,422 | 19,176 | 18,168 | 17,716 | 16,192 | 16,037 |
Comprehensive Income & Other | 3,822 | 4,455 | 4,419 | 2,076 | 1,941 | -301.35 |
Total Common Equity | 49,998 | 49,385 | 42,722 | 39,930 | 38,194 | 35,790 |
Minority Interest | 3,633 | 3,483 | 2,537 | 2,398 | 1,476 | 1,370 |
Shareholders' Equity | 53,630 | 52,868 | 45,259 | 42,328 | 39,670 | 37,160 |
Total Liabilities & Equity | 302,138 | 253,531 | 224,693 | 195,659 | 198,894 | 204,690 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 119,299 | 92,018 | 91,966 | 86,551 | 89,593 | 101,784 |
Net Cash (Debt) | 17,540 | 35,946 | 15,698 | 5,564 | 5,311 | 10,597 |
Net Cash Growth | -14.17% | 128.98% | 182.13% | 4.76% | -49.88% | 14.07% |
Net Cash Per Share | 2.14 | 4.51 | 1.84 | 0.74 | 0.72 | 1.52 |
Filing Date Shares Outstanding | 7,918 | 7,918 | 6,969 | 6,969 | 6,969 | 6,969 |
Total Common Shares Outstanding | 7,918 | 7,918 | 6,969 | 6,969 | 6,969 | 6,969 |
Working Capital | 32,041 | 46,992 | 51,076 | 54,104 | 48,379 | 51,937 |
Book Value Per Share | 5.68 | 5.61 | 5.41 | 5.30 | 5.05 | 5.14 |
Tangible Book Value | 48,966 | 48,326 | 41,650 | 38,840 | 37,987 | 35,570 |
Tangible Book Value Per Share | 5.55 | 5.47 | 5.26 | 5.14 | 5.02 | 5.10 |